BECLE, S.A.B. DE C.V. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 34,97 MXN | -0,14% |
|
+9,32% | +5,11% |
| 25/04 | Transcript : Becle, S.A.B. de C.V., Q1 2024 Earnings Call, Apr 25, 2024 | |
| 24/04 | Becle, S.A.B. de C.V. rapporteert resultaten voor het eerste kwartaal eindigend op 31 maart 2024 | CI |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 94.132 | 126.116 | 179.343 | 184.443 | 152.158 | 125.583 | 125.583 | - |
| Bedrijfswaarde 1 | 91.897 | 125.878 | 181.653 | 190.249 | 165.242 | 119.478 | 146.013 | 140.091 |
| K/w-verhouding | 24,1 x | 33,8 x | 34,9 x | 36,7 x | 25,8 x | 25,2 x | 25,6 x | 19,2 x |
| Dividendrendement | - | 1,56% | 0,86% | 0,82% | 0,99% | 1,42% | 1,33% | 1,44% |
| Marktkapitalisatie/omzet | 3,34 x | 4,25 x | 5,12 x | 4,68 x | 3,33 x | 2,69 x | 2,59 x | 2,38 x |
| Bedrijfswaarde/omzet | 3,26 x | 4,24 x | 5,18 x | 4,83 x | 3,61 x | 2,69 x | 3,02 x | 2,66 x |
| Bedrijfswaarde/EBITDA | 15,1 x | 20,6 x | 23,9 x | 24 x | 16,8 x | 16,3 x | 15,3 x | 12,1 x |
| Bedrijfswaarde/FCF | -51,3 x | 380 x | 899 x | -196 x | -29,2 x | -583 x | -800 x | 39,7 x |
| FCF Yield | -1,95% | 0,26% | 0,11% | -0,51% | -3,43% | -0,17% | -0,12% | 2,52% |
| Price to Book | 1,96 x | 2,6 x | 3,28 x | 3,16 x | 2,61 x | 2,14 x | 2,07 x | 1,92 x |
| Aantal aandelen (in duizenden) | 3.584.606 | 3.586.913 | 3.591.176 | 3.591.176 | 3.591.176 | 3.591.176 | 3.591.176 | - |
| Referentieprijs 2 | 26,26 | 35,16 | 49,94 | 51,36 | 42,37 | 34,97 | 34,97 | 34,97 |
| Datum van publicatie | 27-02-19 | 27-02-20 | 25-02-21 | 17-02-22 | 17-02-23 | 22-02-24 | - | - |
1MXN in Miljoen2MXN
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 28.158 | 29.705 | 35.036 | 39.419 | 45.729 | 44.355 | 48.422 | 52.683 |
| EBITDA 1 | 6.074 | 6.096 | 7.607 | 7.938 | 9.843 | 7.312 | 9.520 | 11.555 |
| Bedrijfsresultaat (EBIT) 1 | 5.543 | 5.410 | 6.893 | 7.121 | 8.890 | 6.238 | 7.676 | 10.345 |
| Operationele Marge | 19,69% | 18,21% | 19,67% | 18,06% | 19,44% | 14,06% | 15,85% | 19,64% |
| Resultaat voor belastingen (EBT) 1 | 5.146 | 5.147 | 6.854 | - | 8.231 | 6.188 | 6.683 | 9.546 |
| Nettowinst (verlies) 1 | 3.893 | 3.712 | 5.146 | 5.020 | 5.856 | 4.716 | 5.064 | 6.694 |
| Nettomarge | 13,83% | 12,5% | 14,69% | 12,73% | 12,81% | 10,63% | 10,46% | 12,71% |
| WPA 2 | 1,090 | 1,040 | 1,430 | 1,400 | 1,640 | 1,320 | 1,367 | 1,821 |
| Free Cash Flow 1 | -1.791 | 331,1 | 202 | -972,3 | -5.668 | -244 | -182,5 | 3.525 |
| FCF-marge | -6,36% | 1,11% | 0,58% | -2,47% | -12,39% | -0,55% | -0,38% | 6,69% |
| Kasstroomconversie (ebitda) | - | 5,43% | 2,66% | - | - | - | - | 30,51% |
| Kasstroomconversie (nettowinst) | - | 8,92% | 3,93% | - | - | - | - | 52,66% |
| Dividend per aandeel 2 | - | 0,5473 | 0,4304 | 0,4205 | 0,4205 | 0,4949 | 0,4650 | 0,5047 |
| Datum van publicatie | 27-02-19 | 27-02-20 | 25-02-21 | 17-02-22 | 17-02-23 | 22-02-24 | - | - |
1MXN in Miljoen2MXN
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 9.531 | 9.592 | 13.128 | 9.068 | 11.334 | 11.527 | 13.801 | 9.583 | 11.065 | 10.542 | 13.164 | 9.417 | 11.470 | 11.695 | 14.049 |
| EBITDA 1 | 2.004 | 2.111 | 2.316 | 2.191 | 2.343 | 2.814 | 2.495 | 1.800 | 1.917 | 1.159 | 2.436 | 1.540 | 2.024 | 1.957 | 2.939 |
| Bedrijfsresultaat (EBIT) 1 | 1.804 | 1.910 | 2.097 | 1.983 | 2.129 | 2.595 | 2.183 | 1.540 | 1.648 | 892,7 | 2.158 | 1.369 | 1.733 | 1.648 | 2.619 |
| Operationele Marge | 18,93% | 19,91% | 15,97% | 21,87% | 18,78% | 22,52% | 15,82% | 16,07% | 14,89% | 8,47% | 16,39% | 14,53% | 15,11% | 14,09% | 18,64% |
| Resultaat voor belastingen (EBT) 1 | 1.207 | - | - | - | - | - | - | 1.710 | 1.851 | 288,4 | 2.339 | 1.380 | 1.667 | 1.266 | 2.859 |
| Nettowinst (verlies) 1 | 883 | - | - | - | - | 1.715 | - | 1.224 | 1.326 | 203,5 | 1.962 | 924 | 1.193 | 907 | 2.057 |
| Nettomarge | 9,26% | - | - | - | - | 14,88% | - | 12,77% | 11,99% | 1,93% | 14,9% | 9,81% | 10,4% | 7,76% | 14,64% |
| WPA 2 | 0,2500 | 0,3700 | 0,4400 | 0,3800 | 0,3900 | 0,4800 | 0,3900 | 0,3400 | 0,3700 | 0,0600 | 0,5500 | 0,2620 | 0,3400 | 0,4200 | 0,6200 |
| Dividend per aandeel 2 | - | 0,4304 | - | - | - | 0,4205 | - | - | - | 0,4913 | - | - | - | 0,4900 | - |
| Datum van publicatie | 28-07-21 | 28-10-21 | 17-02-22 | 28-04-22 | 28-07-22 | 27-10-22 | 17-02-23 | 27-04-23 | 27-07-23 | 25-10-23 | 22-02-24 | - | - | - | - |
1MXN in Miljoen2MXN
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | 2.310 | 5.806 | 13.084 | 16.557 | 20.430 | 14.508 |
| Nettokaspositie 1 | 2.235 | 237 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | - | - | 0,3037 x | 0,7315 x | 1,329 x | 2,278 x | 2,146 x | 1,256 x |
| Free Cash Flow 1 | -1.791 | 331 | 202 | -972 | -5.668 | -244 | -183 | 3.525 |
| ROE (netto-inkomsten/eigen vermogen) | 8,2% | 7,71% | 9,97% | 8,88% | 10% | 7,7% | 13,3% | 11,7% |
| ROA (netto-inkomsten/totale activa) | 5,91% | 5,4% | 6,76% | 5,66% | 6,06% | 4,18% | 5,09% | 6,27% |
| Totale activa 1 | 65.871 | 68.718 | 76.154 | 88.710 | 96.697 | 99.884 | 99.538 | 106.781 |
| Nettoactief per aandeel 2 | 13,40 | 13,50 | 15,20 | 16,20 | 16,20 | 16,40 | 16,90 | 18,30 |
| Cashflow per aandeel 2 | - | 0,6600 | 1,040 | 1,190 | -0,4900 | 0,4700 | 1,630 | 1,730 |
| Capex 1 | 827 | 2.038 | 3.544 | 5.250 | 3.924 | 3.807 | 2.980 | 3.089 |
| Capex/omzet | 2,94% | 6,86% | 10,12% | 13,32% | 8,58% | 8,56% | 6,15% | 5,86% |
| Datum van publicatie | 27-02-19 | 27-02-20 | 25-02-21 | 17-02-22 | 17-02-23 | 22-02-24 | - | - |
1MXN in Miljoen2MXN
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
12
Laatste slotkoers
34,97
MXN
Gemiddelde koersdoel
41,32
MXN
Spread / Gemiddelde doel
+18,15%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +5,11% | 7,31 mld. | |
| -0,96% | 296 mld. | |
| +8,51% | 81,55 mld. | |
| +3,90% | 37,87 mld. | |
| -8,93% | 20,67 mld. | |
| +13,62% | 16,62 mld. | |
| -8,10% | 12,04 mld. | |
| +7,26% | 10,21 mld. | |
| +21,13% | 10,16 mld. | |
| +4,00% | 7,61 mld. |
- Beurs
- Aandelen
- Koers CUERVO *
- Financiën Becle, S.A.B. de C.V.
