slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,55
THB
|
-2,24%
|
|
+4,80%
|
-25,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.382
|
37.493
|
34.728
|
29.658
|
26.363
|
19.622
|
-
|
-
|
Bedrijfswaarde
1 |
50.818
|
53.412
|
52.601
|
33.744
|
26.363
|
46.753
|
68.432
|
19.622
|
K/w-verhouding
|
18,1
x
|
16,7
x
|
16,4
x
|
11,3
x
|
23,2
x
|
6,65
x
|
11,3
x
|
13,4
x
|
Dividendrendement
|
3,92%
|
2,32%
|
2,75%
|
3,53%
|
-
|
3,7%
|
4,55%
|
-
|
Marktkapitalisatie/omzet
|
9,45
x
|
8,86
x
|
7,44
x
|
5,49
x
|
5,24
x
|
6,01
x
|
3,48
x
|
3,51
x
|
Bedrijfswaarde/omzet
|
14,8
x
|
12,6
x
|
11,3
x
|
6,24
x
|
5,24
x
|
14,3
x
|
12,2
x
|
3,51
x
|
Bedrijfswaarde/EBITDA
|
19,7
x
|
16
x
|
15,1
x
|
9,18
x
|
7,14
x
|
11
x
|
14,2
x
|
5,08
x
|
Bedrijfswaarde/FCF
|
61,8
x
|
26,3
x
|
-57,4
x
|
26,4
x
|
-
|
-7,88
x
|
-12,8
x
|
-
|
FCF Yield
|
1,62%
|
3,8%
|
-1,74%
|
3,79%
|
-
|
-12,7%
|
-7,84%
|
-
|
Price to Book
|
2,1
x
|
1,67
x
|
1,28
x
|
1,01
x
|
-
|
0,62
x
|
0,61
x
|
0,57
x
|
Aantal aandelen (in duizenden)
|
1.998.892
|
2.640.378
|
2.894.012
|
2.907.688
|
2.995.759
|
2.995.759
|
-
|
-
|
Referentieprijs
2 |
16,20
|
14,20
|
12,00
|
10,20
|
8,800
|
6,550
|
6,550
|
6,550
|
Datum van publicatie
|
19-02-20
|
18-02-21
|
17-02-22
|
20-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.427
|
4.231
|
4.669
|
5.405
|
5.031
|
3.264
|
5.632
|
5.594
|
EBITDA
1 |
2.580
|
3.340
|
3.485
|
3.676
|
3.693
|
4.264
|
4.813
|
3.865
|
Bedrijfsresultaat (EBIT)
1 |
1.890
|
2.262
|
2.304
|
2.172
|
1.885
|
2.164
|
2.185
|
-
|
Operationele Marge
|
55,16%
|
53,48%
|
49,35%
|
40,18%
|
37,47%
|
66,31%
|
38,79%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.792
|
1.944
|
2.075
|
3.209
|
1.442
|
2.698
|
1.657
|
1.211
|
Nettowinst (verlies)
1 |
1.801
|
1.912
|
2.011
|
2.630
|
1.104
|
2.952
|
1.698
|
1.492
|
Nettomarge
|
52,57%
|
45,2%
|
43,07%
|
48,66%
|
21,94%
|
90,46%
|
30,15%
|
26,68%
|
WPA
2 |
0,8927
|
0,8500
|
0,7300
|
0,9000
|
0,3800
|
0,9850
|
0,5820
|
0,4900
|
Free Cash Flow
1 |
821,9
|
2.027
|
-915,8
|
1.281
|
-
|
-5.934
|
-5.364
|
-
|
FCF-marge
|
23,99%
|
47,91%
|
-19,62%
|
23,69%
|
-
|
-181,8%
|
-95,24%
|
-
|
Kasstroomconversie (ebitda)
|
31,85%
|
60,68%
|
-
|
34,83%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
45,62%
|
106%
|
-
|
48,69%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,6348
|
0,3300
|
0,3300
|
0,3600
|
-
|
0,2425
|
0,2980
|
-
|
Datum van publicatie
|
19-02-20
|
18-02-21
|
17-02-22
|
20-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
2.135
|
1.302
|
1.232
|
-
|
1.158
|
1.436
|
1.544
|
1.267
|
1.093
|
1.564
|
1.318
|
1.153
|
EBITDA
1 |
1.642
|
1.063
|
829,4
|
-
|
886,1
|
1.092
|
1.193
|
858,1
|
778,8
|
1.223
|
923,6
|
836
|
Bedrijfsresultaat (EBIT)
1 |
1.059
|
776,7
|
519,3
|
-
|
561,4
|
701,7
|
795,4
|
466,1
|
357,3
|
721,8
|
422,3
|
334
|
Operationele Marge
|
49,59%
|
59,64%
|
42,16%
|
-
|
48,46%
|
48,85%
|
51,53%
|
36,8%
|
32,7%
|
46,16%
|
32,04%
|
28,97%
|
Resultaat voor belastingen (EBT)
1 |
1.114
|
763,8
|
197,2
|
-
|
1.763
|
372,4
|
725,6
|
348
|
271,9
|
696,4
|
-134,4
|
380
|
Nettowinst (verlies)
1 |
1.088
|
684,7
|
237,7
|
-
|
1.363
|
330,2
|
640,9
|
295,9
|
201,1
|
564,8
|
-173,7
|
368
|
Nettomarge
|
50,98%
|
52,58%
|
19,3%
|
-
|
117,66%
|
22,99%
|
41,52%
|
23,36%
|
18,41%
|
36,12%
|
-13,18%
|
31,92%
|
WPA
|
0,3900
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0900
|
0,0700
|
0,1900
|
-0,0600
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
0,1700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-08-21
|
10-11-21
|
17-02-22
|
17-02-22
|
10-05-22
|
09-08-22
|
09-11-22
|
20-02-23
|
08-08-23
|
07-11-23
|
20-02-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
18.436
|
15.918
|
17.873
|
4.086
|
-
|
27.131
|
48.810
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,145
x
|
4,765
x
|
5,129
x
|
1,111
x
|
-
|
6,363
x
|
10,14
x
|
-
|
Free Cash Flow
1 |
822
|
2.027
|
-916
|
1.281
|
-
|
-5.934
|
-5.364
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
10,1%
|
8,27%
|
9,33%
|
-
|
6,1%
|
5,56%
|
4,3%
|
ROA (netto-inkomsten/totale activa)
|
5,24%
|
4,33%
|
3,73%
|
4,58%
|
-
|
2,48%
|
2,2%
|
2,5%
|
Totale activa
1 |
34.347
|
44.178
|
53.881
|
57.441
|
-
|
119.293
|
77.174
|
59.700
|
Nettoactief per aandeel
2 |
7,700
|
8,510
|
9,380
|
10,10
|
-
|
10,60
|
10,70
|
11,40
|
Cashflow per aandeel
2 |
1,050
|
1,370
|
0,8800
|
1,040
|
-
|
1,770
|
2,190
|
-
|
Capex
1 |
1.298
|
1.052
|
3.342
|
1.755
|
-
|
6.914
|
12.486
|
-
|
Capex/omzet
|
37,87%
|
24,87%
|
71,59%
|
32,47%
|
-
|
211,83%
|
221,7%
|
-
|
Datum van publicatie
|
19-02-20
|
18-02-21
|
17-02-22
|
20-02-23
|
20-02-24
|
-
|
-
|
-
|
Laatste slotkoers
6,55
THB Gemiddelde koersdoel
12,04
THB Spread / Gemiddelde doel +83,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,57% | 530 mln. | | -16,52% | 8,7 mld. | | -31,37% | 6,72 mld. | | +6,24% | 3,98 mld. | | -30,51% | 3,08 mld. | | -6,98% | 2,32 mld. | | -21,88% | 1,14 mld. | | -25,16% | 1,08 mld. | | +68,22% | 755 mln. | | -8,57% | 597 mln. |
andere electrische diensten
|