BASF SE Toevoegen aan een lijst
|
Geschatte realtime
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 49,26 EUR | +0,85% |
|
-3,14% | +1,54% |
| 14:25 | BASF SE : Goldman Sachs is Neutraal over het aandeel | ZD |
| 14:10 | BASF SE : DZ Bank herhaalt het Neutraal advies | ZD |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 61.860 | 59.444 | 56.744 | 41.497 | 43.537 | 43.783 | - | - |
| Bedrijfswaarde 1 | 77.366 | 74.121 | 71.096 | 57.765 | 60.127 | 62.196 | 63.404 | 63.040 |
| K/w-verhouding | 7,34 x | -56,3 x | 10,3 x | -66,3 x | 195 x | 17 x | 12,5 x | 10,6 x |
| Dividendrendement | 4,9% | 5,1% | 5,5% | 7,33% | 6,97% | 6,84% | 6,9% | 7,01% |
| Marktkapitalisatie/omzet | 1,04 x | 1 x | 0,72 x | 0,48 x | 0,63 x | 0,64 x | 0,61 x | 0,59 x |
| Bedrijfswaarde/omzet | 1,3 x | 1,25 x | 0,9 x | 0,66 x | 0,87 x | 0,91 x | 0,88 x | 0,84 x |
| Bedrijfswaarde/EBITDA | 9,42 x | 9,97 x | 6,27 x | 5,37 x | 7,84 x | 7,51 x | 6,76 x | 6,15 x |
| Bedrijfswaarde/FCF | 21,2 x | 32,5 x | 19,1 x | 17,3 x | 22,3 x | 76,1 x | 29,5 x | 18,1 x |
| FCF Yield | 4,72% | 3,08% | 5,22% | 5,77% | 4,49% | 1,31% | 3,39% | 5,53% |
| Price to Book | 1,49 x | 1,76 x | 1,39 x | 1,05 x | 1,23 x | 1,24 x | 1,23 x | 1,22 x |
| Aantal aandelen (in duizenden) | 918.479 | 918.479 | 918.479 | 894.516 | 892.522 | 892.522 | - | - |
| Referentieprijs 2 | 67,35 | 64,72 | 61,78 | 46,39 | 48,78 | 49,06 | 49,06 | 49,06 |
| Datum van publicatie | 28-02-20 | 26-02-21 | 25-02-22 | 24-02-23 | 23-02-24 | - | - | - |
1EUR in Miljoen2EUR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 59.316 | 59.149 | 78.598 | 87.327 | 68.902 | 68.140 | 71.653 | 74.622 |
| EBITDA 1 | 8.217 | 7.435 | 11.348 | 10.762 | 7.671 | 8.280 | 9.380 | 10.243 |
| Bedrijfsresultaat (EBIT) 1 | 4.536 | 3.560 | 7.768 | 6.878 | 3.806 | 4.458 | 5.574 | 6.225 |
| Operationele Marge | 7,65% | 6,02% | 9,88% | 7,88% | 5,52% | 6,54% | 7,78% | 8,34% |
| Resultaat voor belastingen (EBT) 1 | 3.302 | -1.562 | 7.448 | 1.190 | 1.420 | 3.682 | 4.543 | 4.975 |
| Nettowinst (verlies) 1 | 8.421 | -1.060 | 5.523 | -627 | 225 | 2.640 | 3.551 | 4.134 |
| Nettomarge | 14,2% | -1,79% | 7,03% | -0,72% | 0,33% | 3,87% | 4,96% | 5,54% |
| WPA 2 | 9,170 | -1,150 | 6,010 | -0,7000 | 0,2500 | 2,887 | 3,935 | 4,646 |
| Free Cash Flow 1 | 3.650 | 2.284 | 3.713 | 3.333 | 2.700 | 817,6 | 2.147 | 3.486 |
| FCF-marge | 6,15% | 3,86% | 4,72% | 3,82% | 3,92% | 1,2% | 3% | 4,67% |
| Kasstroomconversie (ebitda) | 44,42% | 30,72% | 32,72% | 30,97% | 35,2% | 9,87% | 22,89% | 34,03% |
| Kasstroomconversie (nettowinst) | 43,34% | - | 67,23% | - | 1.200% | 30,97% | 60,48% | 84,33% |
| Dividend per aandeel 2 | 3,300 | 3,300 | 3,400 | 3,400 | 3,400 | 3,353 | 3,382 | 3,439 |
| Datum van publicatie | 28-02-20 | 26-02-21 | 25-02-22 | 24-02-23 | 23-02-24 | - | - | - |
1EUR in Miljoen2EUR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 19.776 | 23.083 | 22.974 | 21.946 | 19.323 | 19.991 | 17.305 | 15.735 | 15.871 | 17.553 | 17.147 | 17.035 | 17.443 | 18.583 | 18.389 |
| EBITDA 1 | 2.179 | 3.743 | 3.293 | 2.325 | 1.401 | 2.864 | 1.908 | 1.545 | 1.317 | 2.712 | 2.187 | 2.117 | 1.937 | 3.232 | 2.445 |
| Bedrijfsresultaat (EBIT) 1 | 1.227 | 2.818 | 2.339 | 1.348 | 373 | 1.931 | 1.007 | 575 | 292 | 1.754 | 1.219 | 1.029 | 912,3 | 2.233 | 1.442 |
| Operationele Marge | 6,2% | 12,21% | 10,18% | 6,14% | 1,93% | 9,66% | 5,82% | 3,65% | 1,84% | 9,99% | 7,11% | 6,04% | 5,23% | 12,02% | 7,84% |
| Resultaat voor belastingen (EBT) | 1.235 | 1.878 | 2.658 | 1.239 | -4.585 | 1.930 | 851 | 38 | -1.323 | - | - | - | - | - | - |
| Nettowinst (verlies) | 898 | 1.221 | 2.090 | 909 | -4.847 | 1.562 | 499 | 249 | -1.587 | 1.368 | - | - | - | - | - |
| Nettomarge | 4,54% | 5,29% | 9,1% | 4,14% | -25,08% | 7,81% | 2,88% | 1,58% | -10% | 7,79% | - | - | - | - | - |
| WPA | 0,9800 | 1,340 | 2,310 | 1,010 | -5,420 | 1,750 | 0,5600 | 0,2800 | -1,780 | 1,530 | - | - | - | - | - |
| Dividend per aandeel 2 | 3,400 | - | - | - | 3,400 | - | - | - | 3,400 | - | - | - | 3,400 | - | - |
| Datum van publicatie | 25-02-22 | 29-04-22 | 27-07-22 | 26-10-22 | 24-02-23 | 27-04-23 | 28-07-23 | 31-10-23 | 23-02-24 | 25-04-24 | - | - | - | - | - |
1EUR in Miljoen2EUR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 15.506 | 14.677 | 14.352 | 16.268 | 16.590 | 18.414 | 19.621 | 19.257 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,887 x | 1,974 x | 1,265 x | 1,512 x | 2,163 x | 2,224 x | 2,092 x | 1,88 x |
| Free Cash Flow 1 | 3.650 | 2.284 | 3.713 | 3.333 | 2.700 | 818 | 2.147 | 3.486 |
| ROE (netto-inkomsten/eigen vermogen) | 21,6% | -2,5% | 14,8% | 15,6% | 6,64% | 8,48% | 10,4% | 11,7% |
| ROA (netto-inkomsten/totale activa) | 9,71% | -1,27% | 6,59% | -0,73% | 3,07% | 3,44% | 4,75% | 5,77% |
| Totale activa 1 | 86.753 | 83.623 | 83.834 | 85.926 | 7.329 | 76.816 | 74.719 | 71.625 |
| Nettoactief per aandeel 2 | 45,20 | 36,70 | 44,40 | 44,30 | 39,50 | 39,50 | 39,80 | 40,30 |
| Cashflow per aandeel 2 | 8,140 | 5,880 | 7,890 | 8,620 | 9,060 | 7,930 | 8,140 | 8,190 |
| Capex 1 | 3.824 | 3.129 | 3.532 | 4.375 | 5.395 | 6.286 | 5.493 | 4.526 |
| Capex/omzet | 6,45% | 5,29% | 4,49% | 5,01% | 7,83% | 9,22% | 7,67% | 6,07% |
| Datum van publicatie | 28-02-20 | 26-02-21 | 25-02-22 | 24-02-23 | 23-02-24 | - | - | - |
1EUR in Miljoen2EUR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
20
Laatste slotkoers
49,06
EUR
Gemiddelde koersdoel
55,29
EUR
Spread / Gemiddelde doel
+12,71%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +4,70% | 75,24 mld. | |
| -4,54% | 30,9 mld. | |
| +12,30% | 18,41 mld. | |
| -9,95% | 11,65 mld. | |
| +7,19% | 11,45 mld. | |
| -7,42% | 9,85 mld. | |
| +5,92% | 9,45 mld. | |
| +5,61% | 9,37 mld. | |
| +6,66% | 8,15 mld. |
