slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,09
CNY
|
-0,28%
|
|
-3,67%
|
+19,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
127.855
|
132.503
|
159.442
|
123.854
|
128.987
|
153.867
|
-
|
-
|
Bedrijfswaarde
1 |
142.135
|
151.799
|
184.433
|
141.357
|
148.389
|
167.608
|
148.946
|
137.453
|
K/w-verhouding
|
10,3
x
|
10,4
x
|
6,69
x
|
9,98
x
|
11
x
|
11,9
x
|
10,5
x
|
9,16
x
|
Dividendrendement
|
4,88%
|
5,04%
|
3,49%
|
1,79%
|
3,37%
|
3,76%
|
4,47%
|
5,53%
|
Marktkapitalisatie/omzet
|
0,44
x
|
0,47
x
|
0,44
x
|
0,34
x
|
0,37
x
|
0,44
x
|
0,42
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,54
x
|
0,51
x
|
0,38
x
|
0,43
x
|
0,48
x
|
0,41
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
4,11
x
|
4,29
x
|
3,58
x
|
3,98
x
|
-
|
4,96
x
|
3,91
x
|
3,68
x
|
Bedrijfswaarde/FCF
|
11,3
x
|
15,7
x
|
4,81
x
|
6,07
x
|
29,5
x
|
15,8
x
|
11,2
x
|
6,08
x
|
FCF Yield
|
8,87%
|
6,37%
|
20,8%
|
16,5%
|
3,39%
|
6,31%
|
8,93%
|
16,4%
|
Price to Book
|
0,72
x
|
0,72
x
|
0,84
x
|
0,64
x
|
0,65
x
|
0,78
x
|
0,72
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
22.274.460
|
22.269.448
|
22.268.412
|
22.156.356
|
21.751.577
|
21.701.961
|
-
|
-
|
Referentieprijs
2 |
5,740
|
5,950
|
7,160
|
5,590
|
5,930
|
7,090
|
7,090
|
7,090
|
Datum van publicatie
|
28-04-20
|
26-04-21
|
28-04-22
|
27-04-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
291.594
|
283.674
|
364.349
|
367.778
|
344.500
|
348.716
|
364.346
|
348.531
|
EBITDA
1 |
34.555
|
35.407
|
51.540
|
35.543
|
-
|
33.775
|
38.136
|
37.373
|
Bedrijfsresultaat (EBIT)
1 |
15.515
|
16.955
|
32.563
|
15.604
|
15.950
|
18.161
|
20.426
|
26.166
|
Operationele Marge
|
5,32%
|
5,98%
|
8,94%
|
4,24%
|
4,63%
|
5,21%
|
5,61%
|
7,51%
|
Resultaat voor belastingen (EBT)
1 |
14.994
|
16.022
|
30.708
|
15.044
|
15.056
|
16.895
|
19.262
|
21.410
|
Nettowinst (verlies)
1 |
12.423
|
12.677
|
23.632
|
12.187
|
12.007
|
13.111
|
14.954
|
17.263
|
Nettomarge
|
4,26%
|
4,47%
|
6,49%
|
3,31%
|
3,49%
|
3,76%
|
4,1%
|
4,95%
|
WPA
2 |
0,5600
|
0,5700
|
1,070
|
0,5600
|
0,5400
|
0,5934
|
0,6728
|
0,7739
|
Free Cash Flow
1 |
12.606
|
9.673
|
38.381
|
23.281
|
5.027
|
10.576
|
13.302
|
22.601
|
FCF-marge
|
4,32%
|
3,41%
|
10,53%
|
6,33%
|
1,46%
|
3,03%
|
3,65%
|
6,48%
|
Kasstroomconversie (ebitda)
|
36,48%
|
27,32%
|
74,47%
|
65,5%
|
-
|
31,31%
|
34,88%
|
60,47%
|
Kasstroomconversie (nettowinst)
|
101,47%
|
76,3%
|
162,41%
|
191,03%
|
41,87%
|
80,67%
|
88,95%
|
130,92%
|
Dividend per aandeel
2 |
0,2800
|
0,3000
|
0,2500
|
0,1000
|
0,2000
|
0,2666
|
0,3173
|
0,3920
|
Datum van publicatie
|
28-04-20
|
26-04-21
|
28-04-22
|
27-04-23
|
30-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
---|
Omzet
1 |
141.087
|
150.718
|
129.772
|
153.903
|
185.252
|
86.127
|
179.097
|
85.980
|
97.675
|
183.655
|
94.597
|
89.526
|
184.123
|
78.602
|
91.252
|
169.855
|
85.162
|
89.484
|
174.646
|
80.814
|
75.625
|
170.656
|
90.503
|
102.986
|
170.656
|
172.477
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
21.543
|
1.922
|
11.020
|
5.305
|
5.882
|
11.187
|
2.368
|
2.050
|
4.417
|
2.961
|
3.942
|
6.904
|
5.537
|
-
|
9.046
|
2.843
|
-
|
11.686
|
-
|
-
|
11.069
|
14.066
|
Operationele Marge
|
-
|
-
|
-
|
-
|
11,63%
|
2,23%
|
6,15%
|
6,17%
|
6,02%
|
6,09%
|
2,5%
|
2,29%
|
2,4%
|
3,77%
|
4,32%
|
4,06%
|
6,5%
|
-
|
5,18%
|
3,52%
|
-
|
6,85%
|
-
|
-
|
6,49%
|
8,16%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
1.577
|
-
|
5.145
|
5.713
|
-
|
2.290
|
1.896
|
-
|
2.814
|
3.702
|
-
|
5.389
|
3.151
|
-
|
2.788
|
2.875
|
-
|
3.583
|
1.925
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
2.042
|
-
|
3.732
|
4.059
|
7.791
|
1.672
|
2.723
|
-
|
1.845
|
2.707
|
-
|
3.798
|
3.657
|
-
|
1.926
|
2.342
|
-
|
2.993
|
1.468
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
2,37%
|
-
|
4,34%
|
4,16%
|
4,24%
|
1,77%
|
3,04%
|
-
|
2,35%
|
2,97%
|
-
|
4,46%
|
4,09%
|
-
|
2,38%
|
3,1%
|
-
|
3,31%
|
1,43%
|
-
|
-
|
WPA
2 |
0,2800
|
0,2800
|
0,1800
|
0,3900
|
0,6800
|
0,0900
|
0,3900
|
0,1700
|
0,1800
|
0,3500
|
0,0800
|
0,1300
|
0,2100
|
0,0800
|
0,1300
|
0,2100
|
0,1700
|
0,1600
|
0,3300
|
0,0900
|
0,1052
|
0,3500
|
0,1344
|
-
|
0,3300
|
0,4400
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,2500
|
-
|
-
|
-
|
-
|
-
|
0,1000
|
-
|
-
|
0,1100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1792
|
-
|
-
|
Datum van publicatie
|
22-08-19
|
28-04-20
|
27-08-20
|
26-04-21
|
27-08-21
|
28-04-22
|
28-04-22
|
28-04-22
|
30-08-22
|
30-08-22
|
25-10-22
|
27-04-23
|
27-04-23
|
27-04-23
|
30-08-23
|
30-08-23
|
24-10-23
|
30-01-24
|
30-01-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
14.280
|
19.296
|
24.991
|
17.503
|
19.403
|
13.741
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
4.921
|
16.414
|
Hefboom (schuld/ebitda)
|
0,4132
x
|
0,545
x
|
0,4849
x
|
0,4924
x
|
-
|
0,4068
x
|
-
|
-
|
Free Cash Flow
1 |
12.606
|
9.673
|
38.381
|
23.281
|
5.027
|
10.577
|
13.302
|
22.601
|
ROE (netto-inkomsten/eigen vermogen)
|
7,05%
|
7,03%
|
12,4%
|
6,33%
|
6,04%
|
6,32%
|
6,82%
|
7,3%
|
ROA (netto-inkomsten/totale activa)
|
3,68%
|
3,61%
|
6,4%
|
3,13%
|
-
|
3,43%
|
3,78%
|
6%
|
Totale activa
1 |
337.771
|
351.060
|
369.088
|
389.323
|
-
|
382.801
|
396.046
|
287.714
|
Nettoactief per aandeel
2 |
7,990
|
8,280
|
8,570
|
8,740
|
9,070
|
9,050
|
9,820
|
10,00
|
Cashflow per aandeel
2 |
1,320
|
1,260
|
2,690
|
2,010
|
1,140
|
1,250
|
1,350
|
-
|
Capex
1 |
16.898
|
18.411
|
21.488
|
21.438
|
20.275
|
17.234
|
15.297
|
18.154
|
Capex/omzet
|
5,79%
|
6,49%
|
5,9%
|
5,83%
|
5,89%
|
4,94%
|
4,2%
|
5,21%
|
Datum van publicatie
|
28-04-20
|
26-04-21
|
28-04-22
|
27-04-23
|
30-01-24
|
-
|
-
|
-
|
Laatste slotkoers
7,09
CNY Gemiddelde koersdoel
7,562
CNY Spread / Gemiddelde doel +6,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,56% | 21,23 mld. | | +0,70% | 25,86 mld. | | -9,07% | 11,73 mld. | | +24,56% | 11,2 mld. | | +11,54% | 10,91 mld. | | +10,96% | 10,15 mld. | | +2,61% | 8,56 mld. | | +5,78% | 7,32 mld. | | +22,56% | 6,92 mld. | | -3,33% | 6,52 mld. |
Ijzer, staalfabrieken en gieterijen
|