slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,67
CNY
|
-9,12%
|
|
-6,12%
|
+14,65%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
68.920
|
83.582
|
80.642
|
86.107
|
107.671
|
140.755
|
140.755
|
-
|
Bedrijfswaarde
1 |
68.920
|
83.582
|
80.642
|
86.107
|
107.671
|
122.770
|
140.755
|
140.755
|
K/w-verhouding
|
5,74
x
|
6,96
x
|
5,25
x
|
5,55
x
|
5,36
x
|
4,4
x
|
4,01
x
|
3,51
x
|
Dividendrendement
|
5,7%
|
3,84%
|
5,79%
|
6,86%
|
7,07%
|
7,03%
|
6,65%
|
8,63%
|
Marktkapitalisatie/omzet
|
1,96
x
|
1,86
x
|
1,55
x
|
1,35
x
|
1,53
x
|
1,65
x
|
1,79
x
|
1,59
x
|
Bedrijfswaarde/omzet
|
1,96
x
|
1,86
x
|
1,55
x
|
1,35
x
|
1,53
x
|
1,65
x
|
1,79
x
|
1,59
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,56
x
|
0,76
x
|
0,58
x
|
0,57
x
|
0,64
x
|
0,58
x
|
0,62
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
11.544.450
|
11.544.480
|
14.769.607
|
14.769.626
|
14.769.652
|
18.351.324
|
18.351.324
|
-
|
Referentieprijs
2 |
5,970
|
7,240
|
5,460
|
5,830
|
7,290
|
7,670
|
7,670
|
7,670
|
Datum van publicatie
|
17-01-19
|
17-01-20
|
18-01-21
|
11-01-22
|
01-02-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
35.224
|
44.974
|
52.026
|
63.771
|
70.570
|
74.293
|
78.515
|
88.272
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14.417
|
15.679
|
16.765
|
26.408
|
32.674
|
38.753
|
61.162
|
67.424
|
Operationele Marge
|
40,93%
|
34,86%
|
32,22%
|
41,41%
|
46,3%
|
52,16%
|
77,9%
|
76,38%
|
Resultaat voor belastingen (EBT)
1 |
14.267
|
15.615
|
16.748
|
26.476
|
32.629
|
38.694
|
42.449
|
49.549
|
Nettowinst (verlies)
1 |
13.065
|
14.619
|
15.066
|
19.694
|
25.386
|
28.750
|
33.599
|
38.233
|
Nettomarge
|
37,09%
|
32,51%
|
28,96%
|
30,88%
|
35,97%
|
38,7%
|
42,79%
|
43,31%
|
WPA
2 |
1,040
|
1,040
|
1,040
|
1,050
|
1,360
|
1,520
|
1,913
|
2,186
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3400
|
0,2780
|
0,3160
|
0,4000
|
0,5156
|
0,4700
|
0,5100
|
0,6622
|
Datum van publicatie
|
17-01-19
|
17-01-20
|
18-01-21
|
11-01-22
|
01-02-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 S1
|
2023 Q1
|
2023 Q2
|
2023 S1
|
---|
Omzet
|
-
|
35.107
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
17.208
|
-
|
-
|
-
|
Operationele Marge
|
-
|
49,02%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
11.680
|
22.434
|
Nettowinst (verlies)
1 |
6.584
|
13.380
|
8.219
|
8.801
|
17.020
|
Nettomarge
|
-
|
38,11%
|
-
|
-
|
-
|
WPA
|
0,3700
|
-
|
0,4200
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-04-22
|
15-07-22
|
27-04-23
|
02-08-23
|
02-08-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
12,7%
|
11,9%
|
12,6%
|
14,8%
|
14,5%
|
15,3%
|
15,7%
|
ROA (netto-inkomsten/totale activa)
|
0,71%
|
0,73%
|
0,67%
|
0,79%
|
0,91%
|
0,99%
|
0,91%
|
1%
|
Totale activa
1 |
1.848.210
|
1.994.407
|
2.256.065
|
2.478.168
|
2.799.514
|
3.129.666
|
3.712.568
|
3.823.324
|
Nettoactief per aandeel
2 |
10,60
|
9,530
|
9,350
|
10,30
|
11,40
|
11,50
|
12,40
|
14,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-01-19
|
17-01-20
|
18-01-21
|
11-01-22
|
01-02-23
|
25-04-24
|
-
|
-
|
Laatste slotkoers
7,67
CNY Gemiddelde koersdoel
8,997
CNY Spread / Gemiddelde doel +17,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,65% | 19,42 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|