Beurs gesloten -
Irish S.E.
17:55:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,12
EUR
|
-2,27%
|
|
+0,65%
|
+23,14%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.249
|
3.538
|
5.359
|
9.505
|
8.675
|
10.685
|
-
|
-
|
Bedrijfswaarde
1 |
5.249
|
3.538
|
5.359
|
9.505
|
8.675
|
10.685
|
10.685
|
10.685
|
K/w-verhouding
|
13,6
x
|
-4,56
x
|
5,47
x
|
11,6
x
|
5,87
x
|
7,08
x
|
6,89
x
|
6,65
x
|
Dividendrendement
|
-
|
-
|
1%
|
2,36%
|
-
|
6,27%
|
6,7%
|
7,02%
|
Marktkapitalisatie/omzet
|
1,85
x
|
1,36
x
|
1,82
x
|
2,94
x
|
1,96
x
|
2,49
x
|
2,52
x
|
2,53
x
|
Bedrijfswaarde/omzet
|
1,85
x
|
1,36
x
|
1,82
x
|
2,94
x
|
1,96
x
|
2,49
x
|
2,52
x
|
2,53
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,54
x
|
0,37
x
|
0,48
x
|
0,8
x
|
-
|
0,84
x
|
0,77
x
|
0,73
x
|
Aantal aandelen (in duizenden)
|
1.075.129
|
1.072.000
|
1.074.823
|
1.068.000
|
1.055.636
|
1.055.839
|
-
|
-
|
Referentieprijs
2 |
4,882
|
3,300
|
4,986
|
8,900
|
8,218
|
10,12
|
10,12
|
10,12
|
Datum van publicatie
|
24-02-20
|
01-03-21
|
28-02-22
|
07-03-23
|
26-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.836
|
2.603
|
2.944
|
3.234
|
4.428
|
4.290
|
4.248
|
4.226
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
934
|
747
|
1.167
|
1.345
|
2.401
|
2.157
|
2.053
|
2.028
|
Operationele Marge
|
32,93%
|
28,7%
|
39,64%
|
41,59%
|
54,22%
|
50,26%
|
48,33%
|
47,98%
|
Resultaat voor belastingen (EBT)
1 |
645
|
-776
|
1.221
|
1.056
|
1.938
|
1.887
|
1.764
|
1.754
|
Nettowinst (verlies)
1 |
386
|
-721
|
1.048
|
889
|
1.486
|
1.478
|
1.371
|
1.324
|
Nettomarge
|
13,61%
|
-27,7%
|
35,6%
|
27,49%
|
33,56%
|
34,45%
|
32,27%
|
31,32%
|
WPA
2 |
0,3590
|
-0,7240
|
0,9120
|
0,7660
|
1,401
|
1,430
|
1,470
|
1,521
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,0500
|
0,2100
|
-
|
0,6341
|
0,6776
|
0,7108
|
Datum van publicatie
|
24-02-20
|
01-03-21
|
28-02-22
|
07-03-23
|
26-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
1.378
|
1.253
|
1.350
|
1.418
|
1.526
|
1.384
|
1.850
|
2.215
|
2.213
|
2.238
|
2.100
|
2.144
|
2.099
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
499
|
271
|
476
|
466
|
-
|
445
|
-
|
1.184
|
1.217
|
-
|
-
|
-
|
-
|
Operationele Marge
|
36,21%
|
21,63%
|
35,26%
|
32,86%
|
-
|
32,15%
|
-
|
53,45%
|
54,99%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-822
|
46
|
406
|
-
|
335
|
-
|
1.000
|
913
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
191
|
-757
|
36
|
337
|
-
|
275
|
-
|
791
|
695
|
-
|
-
|
-
|
-
|
Nettomarge
|
13,86%
|
-60,42%
|
2,67%
|
23,77%
|
-
|
19,87%
|
-
|
35,71%
|
31,41%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-0,7050
|
-0,0190
|
0,2820
|
-
|
0,2260
|
-
|
0,7410
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-02-20
|
05-08-20
|
01-03-21
|
03-08-21
|
28-02-22
|
03-08-22
|
07-03-23
|
31-07-23
|
26-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,93%
|
-7,52%
|
10,1%
|
7,69%
|
-
|
13%
|
11,8%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
0,44%
|
-0,54%
|
0,68%
|
0,59%
|
-
|
0,98%
|
0,89%
|
0,86%
|
Totale activa
1 |
87.767
|
132.818
|
154.118
|
150.678
|
-
|
150.626
|
153.851
|
153.565
|
Nettoactief per aandeel
2 |
8,960
|
8,890
|
10,50
|
11,10
|
-
|
12,10
|
13,10
|
13,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-02-20
|
01-03-21
|
28-02-22
|
07-03-23
|
26-02-24
|
-
|
-
|
-
|
Laatste slotkoers
10,12
EUR Gemiddelde koersdoel
11,6
EUR Spread / Gemiddelde doel +14,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,14% | 11,41 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|