slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,5
CNY
|
-3,17%
|
|
-5,17%
|
+21,41%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
120.092
|
102.332
|
93.875
|
91.126
|
95.778
|
116.286
|
-
|
-
|
Bedrijfswaarde
1 |
120.092
|
102.332
|
93.875
|
91.126
|
95.778
|
116.286
|
116.286
|
116.286
|
K/w-verhouding
|
5,8
x
|
4,94
x
|
4,35
x
|
4,23
x
|
-
|
4,6
x
|
4,33
x
|
4,07
x
|
Dividendrendement
|
5,37%
|
6,2%
|
6,87%
|
7,19%
|
7,06%
|
6,42%
|
6,88%
|
7,45%
|
Marktkapitalisatie/omzet
|
1,9
x
|
1,59
x
|
1,42
x
|
1,37
x
|
-
|
1,73
x
|
1,64
x
|
1,58
x
|
Bedrijfswaarde/omzet
|
1,9
x
|
1,59
x
|
1,42
x
|
1,37
x
|
-
|
1,73
x
|
1,64
x
|
1,58
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,63
x
|
0,51
x
|
0,43
x
|
0,4
x
|
0,38
x
|
0,44
x
|
0,41
x
|
0,37
x
|
Aantal aandelen (in duizenden)
|
21.142.984
|
21.142.984
|
21.142.984
|
21.142.984
|
21.142.984
|
21.142.984
|
-
|
-
|
Referentieprijs
2 |
5,680
|
4,840
|
4,440
|
4,310
|
4,530
|
5,500
|
5,500
|
5,500
|
Datum van publicatie
|
28-04-20
|
29-04-21
|
29-04-22
|
07-04-23
|
11-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
63.129
|
64.299
|
66.275
|
66.276
|
-
|
67.216
|
71.043
|
73.770
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25.351
|
24.536
|
48.819
|
47.744
|
-
|
47.254
|
50.223
|
52.023
|
Operationele Marge
|
40,16%
|
38,16%
|
73,66%
|
72,04%
|
-
|
70,3%
|
70,69%
|
70,52%
|
Resultaat voor belastingen (EBT)
1 |
25.147
|
24.434
|
25.178
|
27.019
|
-
|
29.281
|
30.775
|
32.198
|
Nettowinst (verlies)
1 |
21.441
|
21.484
|
22.226
|
24.760
|
-
|
26.532
|
27.824
|
29.325
|
Nettomarge
|
33,96%
|
33,41%
|
33,54%
|
37,36%
|
-
|
39,47%
|
39,16%
|
39,75%
|
WPA
2 |
0,9800
|
0,9800
|
1,020
|
1,020
|
-
|
1,194
|
1,269
|
1,353
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3050
|
0,3000
|
0,3050
|
0,3100
|
0,3200
|
0,3533
|
0,3785
|
0,4100
|
Datum van publicatie
|
28-04-20
|
29-04-21
|
29-04-22
|
07-04-23
|
11-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
16.411
|
16.492
|
17.622
|
16.321
|
17.447
|
14.886
|
16.403
|
17.011
|
-
|
16.325
|
-
|
17.068
|
17.068
|
15.279
|
15.279
|
17.416
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
6.298
|
4.619
|
-
|
-
|
5.978
|
5.418
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
5.600
|
4.043
|
-
|
-
|
5.787
|
5.399
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
34,12%
|
24,51%
|
-
|
-
|
33,17%
|
36,27%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,2600
|
0,1800
|
-
|
-
|
0,2700
|
0,1300
|
-
|
-
|
0,6500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,3050
|
-
|
-
|
-
|
0,3100
|
-
|
-
|
-
|
-
|
0,3200
|
-
|
-
|
-
|
0,3690
|
-
|
Datum van publicatie
|
29-10-21
|
29-04-22
|
29-04-22
|
31-08-22
|
28-10-22
|
07-04-23
|
28-04-23
|
30-08-23
|
30-08-23
|
30-10-23
|
11-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
10,7%
|
10,3%
|
9,6%
|
9,32%
|
9,1%
|
8,98%
|
9,17%
|
ROA (netto-inkomsten/totale activa)
|
0,81%
|
0,76%
|
0,75%
|
0,77%
|
-
|
0,68%
|
0,65%
|
0,6%
|
Totale activa
1 |
2.653.589
|
2.819.423
|
2.979.357
|
3.223.455
|
-
|
3.875.467
|
4.266.676
|
4.903.918
|
Nettoactief per aandeel
2 |
8,950
|
9,520
|
10,30
|
10,90
|
11,80
|
12,60
|
13,50
|
14,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-04-20
|
29-04-21
|
29-04-22
|
07-04-23
|
11-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
5,5
CNY Gemiddelde koersdoel
5,54
CNY Spread / Gemiddelde doel +0,73% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,41% | 16,05 mld. | | +16,61% | 210 mld. | | +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +1,36% | 47,1 mld. | | +13,25% | 47 mld. | | +19,29% | 44,81 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|