slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,5
THB
|
+0,95%
|
|
+0,95%
|
-6,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
220.673
|
229.868
|
261.130
|
226.190
|
207.800
|
194.928
|
-
|
-
|
Bedrijfswaarde
1 |
220.673
|
229.868
|
261.130
|
226.190
|
207.800
|
194.928
|
194.928
|
194.928
|
K/w-verhouding
|
6,74
x
|
9,98
x
|
7,73
x
|
7,36
x
|
6,31
x
|
6,31
x
|
5,51
x
|
6,54
x
|
Dividendrendement
|
2,83%
|
1,12%
|
2,39%
|
-
|
3,01%
|
3,77%
|
4,43%
|
3,77%
|
Marktkapitalisatie/omzet
|
1,81
x
|
2,02
x
|
2,12
x
|
1,94
x
|
1,5
x
|
1,34
x
|
1,26
x
|
1,25
x
|
Bedrijfswaarde/omzet
|
1,81
x
|
2,02
x
|
2,12
x
|
1,94
x
|
1,5
x
|
1,34
x
|
1,26
x
|
1,25
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,81
x
|
0,8
x
|
0,82
x
|
0,66
x
|
0,56
x
|
0,5
x
|
0,46
x
|
0,45
x
|
Aantal aandelen (in duizenden)
|
7.355.762
|
7.355.762
|
7.355.762
|
7.355.762
|
7.355.762
|
7.355.762
|
-
|
-
|
Referentieprijs
2 |
30,00
|
31,25
|
35,50
|
30,75
|
28,25
|
26,50
|
26,50
|
26,50
|
Datum van publicatie
|
20-01-20
|
21-01-21
|
20-01-22
|
19-01-23
|
18-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
121.608
|
113.987
|
122.906
|
116.416
|
138.948
|
145.535
|
154.152
|
155.337
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
69.439
|
65.522
|
73.952
|
65.381
|
77.113
|
79.804
|
84.514
|
80.950
|
Operationele Marge
|
57,1%
|
57,48%
|
60,17%
|
56,16%
|
55,5%
|
54,83%
|
54,82%
|
52,11%
|
Resultaat voor belastingen (EBT)
1 |
41.236
|
28.878
|
42.348
|
38.728
|
41.496
|
38.855
|
44.521
|
37.507
|
Nettowinst (verlies)
1 |
32.749
|
23.040
|
33.794
|
30.713
|
32.930
|
32.447
|
35.400
|
29.822
|
Nettomarge
|
26,93%
|
20,21%
|
27,5%
|
26,38%
|
23,7%
|
22,29%
|
22,96%
|
19,2%
|
WPA
2 |
4,450
|
3,130
|
4,590
|
4,180
|
4,480
|
4,200
|
4,810
|
4,050
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,8500
|
0,3500
|
0,8500
|
-
|
0,8500
|
1,000
|
1,175
|
1,000
|
Datum van publicatie
|
20-01-20
|
21-01-21
|
20-01-22
|
19-01-23
|
18-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
-
|
27.777
|
28.787
|
-
|
28.220
|
28.643
|
-
|
29.711
|
-
|
30.045
|
32.146
|
35.392
|
41.365
|
38.533
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
16.093
|
16.154
|
-
|
16.158
|
16.308
|
-
|
16.498
|
-
|
16.715
|
18.351
|
19.399
|
22.648
|
21.949
|
Operationele Marge
|
-
|
57,94%
|
56,12%
|
-
|
57,26%
|
56,94%
|
-
|
55,53%
|
-
|
55,63%
|
57,09%
|
54,81%
|
54,75%
|
56,96%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
21.048
|
6.414
|
6.385
|
-
|
7.418
|
7.834
|
-
|
8.070
|
7.391
|
8.676
|
8.425
|
8.096
|
7.732
|
7.543
|
Nettomarge
|
-
|
23,09%
|
22,18%
|
-
|
26,29%
|
27,35%
|
-
|
27,16%
|
-
|
28,88%
|
26,21%
|
22,87%
|
18,69%
|
19,57%
|
WPA
2 |
2,860
|
0,8600
|
0,8600
|
-
|
1,010
|
1,060
|
-
|
1,100
|
1,010
|
1,180
|
1,150
|
1,100
|
1,050
|
1,030
|
Dividend per aandeel
|
-
|
-
|
-
|
0,4500
|
-
|
-
|
0,4000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-07-21
|
20-10-21
|
20-01-22
|
20-01-22
|
20-04-22
|
20-07-22
|
20-07-22
|
20-10-22
|
19-01-23
|
21-04-23
|
20-07-23
|
19-10-23
|
18-01-24
|
19-04-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,8%
|
8,25%
|
11,2%
|
9,33%
|
9,28%
|
8,1%
|
8,63%
|
7%
|
ROA (netto-inkomsten/totale activa)
|
1,44%
|
0,93%
|
1,32%
|
1,2%
|
1,22%
|
1,1%
|
1,18%
|
1%
|
Totale activa
1 |
2.266.646
|
2.484.610
|
2.554.360
|
2.559.415
|
2.702.686
|
2.949.727
|
3.000.000
|
2.982.200
|
Nettoactief per aandeel
2 |
36,80
|
39,10
|
43,20
|
46,50
|
50,50
|
53,30
|
57,50
|
59,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-01-20
|
21-01-21
|
20-01-22
|
19-01-23
|
18-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
26,5
THB Gemiddelde koersdoel
29,5
THB Spread / Gemiddelde doel +11,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,19% | 5,26 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|