Beurs gesloten -
Warsaw S.E.
17:55:40 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
112
PLN
|
+0,90%
|
|
+0,36%
|
+10,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.768
|
4.593
|
7.709
|
9.878
|
13.249
|
14.634
|
-
|
-
|
Bedrijfswaarde
1 |
6.768
|
4.593
|
7.709
|
9.878
|
13.249
|
14.634
|
14.634
|
14.634
|
K/w-verhouding
|
14,1
x
|
26,6
x
|
10,7
x
|
6,39
x
|
-
|
8,47
x
|
9,3
x
|
9,38
x
|
Dividendrendement
|
-
|
-
|
2,03%
|
7,24%
|
-
|
8,96%
|
8,89%
|
9,69%
|
Marktkapitalisatie/omzet
|
3,05
x
|
2,22
x
|
3,22
x
|
2,71
x
|
2,94
x
|
3,49
x
|
3,7
x
|
3,6
x
|
Bedrijfswaarde/omzet
|
3,05
x
|
2,22
x
|
3,22
x
|
2,71
x
|
2,94
x
|
3,49
x
|
3,7
x
|
3,6
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,96
x
|
0,61
x
|
1,04
x
|
1,24
x
|
-
|
1,41
x
|
1,38
x
|
1,39
x
|
Aantal aandelen (in duizenden)
|
130.660
|
130.660
|
130.660
|
130.660
|
130.660
|
130.660
|
-
|
-
|
Referentieprijs
2 |
51,80
|
35,15
|
59,00
|
75,60
|
101,4
|
112,0
|
112,0
|
112,0
|
Datum van publicatie
|
13-02-20
|
11-02-21
|
17-02-22
|
08-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.217
|
2.068
|
2.391
|
3.648
|
4.509
|
4.194
|
3.954
|
4.060
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.002
|
846
|
1.188
|
2.310
|
3.069
|
2.574
|
2.286
|
2.375
|
Operationele Marge
|
45,18%
|
40,91%
|
49,69%
|
63,33%
|
68,06%
|
61,38%
|
57,82%
|
58,5%
|
Resultaat voor belastingen (EBT)
1 |
666,1
|
317
|
988
|
2.208
|
2.861
|
2.485
|
2.246
|
2.240
|
Nettowinst (verlies)
1 |
486,5
|
172
|
747
|
1.546
|
2.256
|
1.729
|
1.539
|
1.563
|
Nettomarge
|
21,95%
|
8,32%
|
31,24%
|
42,38%
|
50,03%
|
41,23%
|
38,93%
|
38,51%
|
WPA
2 |
3,670
|
1,320
|
5,490
|
11,83
|
-
|
13,23
|
12,04
|
11,94
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
1,200
|
5,470
|
-
|
10,04
|
9,952
|
10,86
|
Datum van publicatie
|
13-02-20
|
11-02-21
|
17-02-22
|
08-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
457,1
|
572
|
835,7
|
1.012
|
1.848
|
760,4
|
1.039
|
1.242
|
1.150
|
2.392
|
1.136
|
980
|
1.070
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
183
|
288
|
425,2
|
711,5
|
1.137
|
453
|
723
|
827,3
|
710
|
1.637
|
802,8
|
629
|
627,8
|
Operationele Marge
|
40,04%
|
50,35%
|
50,88%
|
70,29%
|
61,51%
|
59,57%
|
69,59%
|
66,59%
|
61,74%
|
68,44%
|
70,67%
|
64,18%
|
58,69%
|
Resultaat voor belastingen (EBT)
1 |
123,6
|
238
|
367,7
|
643,1
|
1.011
|
364,9
|
674
|
768,4
|
771
|
1.539
|
749,1
|
572
|
628,2
|
Nettowinst (verlies)
1 |
93,4
|
186
|
282
|
500,3
|
782,3
|
283,8
|
479
|
603,8
|
611,5
|
1.215
|
591,6
|
449
|
439,7
|
Nettomarge
|
20,43%
|
32,52%
|
33,74%
|
49,42%
|
42,33%
|
37,32%
|
46,1%
|
48,6%
|
53,17%
|
50,81%
|
52,08%
|
45,82%
|
41,11%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-11-21
|
17-02-22
|
09-05-22
|
30-08-22
|
30-08-22
|
14-11-22
|
08-02-23
|
11-05-23
|
30-08-23
|
30-08-23
|
09-11-23
|
14-02-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,89%
|
5,3%
|
9,96%
|
20,1%
|
-
|
18%
|
15,3%
|
15%
|
ROA (netto-inkomsten/totale activa)
|
0,96%
|
0,7%
|
1,22%
|
2,35%
|
-
|
2,35%
|
2,1%
|
1,9%
|
Totale activa
1 |
50.629
|
24.571
|
61.401
|
65.832
|
-
|
73.576
|
73.301
|
82.287
|
Nettoactief per aandeel
2 |
54,20
|
58,00
|
56,50
|
60,90
|
-
|
79,20
|
81,40
|
80,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-02-20
|
11-02-21
|
17-02-22
|
08-02-23
|
14-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
112
PLN Gemiddelde koersdoel
116,8
PLN Spread / Gemiddelde doel +4,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,45% | 3,61 mld. | | +16,61% | 210 mld. | | +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +1,36% | 47,1 mld. | | +13,25% | 47 mld. | | +19,29% | 44,81 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|