Beurs gesloten -
NSE India S.E.
13:43:46 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
184,2
INR
|
-0,22%
|
|
+6,14%
|
-23,70%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
627.860
|
328.088
|
545.832
|
495.149
|
315.321
|
296.741
|
-
|
-
|
Bedrijfswaarde
1 |
627.860
|
328.088
|
545.832
|
495.149
|
315.321
|
296.741
|
296.741
|
296.741
|
K/w-verhouding
|
32,2
x
|
10,9
x
|
24,8
x
|
394
x
|
14,4
x
|
9,59
x
|
7,73
x
|
6,77
x
|
Dividendrendement
|
0,57%
|
-
|
0,3%
|
-
|
0,77%
|
1,43%
|
1,74%
|
1,91%
|
Marktkapitalisatie/omzet
|
8,15
x
|
2,64
x
|
7,02
x
|
4,29
x
|
2,69
x
|
2,4
x
|
2,06
x
|
1,78
x
|
Bedrijfswaarde/omzet
|
8,15
x
|
2,64
x
|
7,02
x
|
4,29
x
|
2,69
x
|
2,4
x
|
2,06
x
|
1,78
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5,61
x
|
2,16
x
|
3,14
x
|
2,85
x
|
1,61
x
|
1,34
x
|
1,16
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
1.193.083
|
1.610.248
|
1.610.599
|
1.610.766
|
1.610.836
|
1.610.970
|
-
|
-
|
Referentieprijs
2 |
526,2
|
203,8
|
338,9
|
307,4
|
195,8
|
184,2
|
184,2
|
184,2
|
Datum van publicatie
|
02-05-19
|
12-05-20
|
08-05-21
|
13-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
77.071
|
124.347
|
77.743
|
115.368
|
117.282
|
123.857
|
144.294
|
166.957
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
37.480
|
54.466
|
68.553
|
80.134
|
70.913
|
67.126
|
78.115
|
90.102
|
Operationele Marge
|
48,63%
|
43,8%
|
88,18%
|
69,46%
|
60,46%
|
54,2%
|
54,14%
|
53,97%
|
Resultaat voor belastingen (EBT)
1 |
30.131
|
40.534
|
29.487
|
1.286
|
28.930
|
41.071
|
50.738
|
58.461
|
Nettowinst (verlies)
1 |
19.520
|
30.237
|
22.055
|
1.258
|
21.946
|
30.948
|
38.558
|
44.031
|
Nettomarge
|
25,33%
|
24,32%
|
28,37%
|
1,09%
|
18,71%
|
24,99%
|
26,72%
|
26,37%
|
WPA
2 |
16,34
|
18,76
|
13,69
|
0,7800
|
13,62
|
19,21
|
23,81
|
27,22
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,000
|
-
|
1,000
|
-
|
1,500
|
2,639
|
3,201
|
3,519
|
Datum van publicatie
|
02-05-19
|
12-05-20
|
08-05-21
|
13-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
26.250
|
25.443
|
26.474
|
24.270
|
28.370
|
35.042
|
28.441
|
26.694
|
31.137
|
31.009
|
28.757
|
30.181
|
32.723
|
32.564
|
35.242
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
19.141
|
17.295
|
18.711
|
15.492
|
19.501
|
25.214
|
18.210
|
15.529
|
19.222
|
17.957
|
35.946
|
16.318
|
17.530
|
18.458
|
-
|
Operationele Marge
|
72,92%
|
67,98%
|
70,68%
|
63,83%
|
68,74%
|
71,95%
|
64,03%
|
58,17%
|
61,73%
|
57,91%
|
125%
|
54,07%
|
53,57%
|
56,68%
|
-
|
Resultaat voor belastingen (EBT)
1 |
8.454
|
1.352
|
4.962
|
-40.287
|
11.444
|
25.167
|
11.790
|
2.732
|
3.807
|
10.609
|
9.602
|
9.645
|
10.305
|
12.427
|
-
|
Nettowinst (verlies)
1 |
6.326
|
1.030
|
3.731
|
-30.086
|
8.590
|
19.023
|
8.870
|
2.093
|
2.906
|
8.083
|
7.211
|
8.029
|
8.070
|
8.646
|
-
|
Nettomarge
|
24,1%
|
4,05%
|
14,09%
|
-123,96%
|
30,28%
|
54,29%
|
31,19%
|
7,84%
|
9,33%
|
26,07%
|
25,07%
|
26,6%
|
24,66%
|
26,55%
|
-
|
WPA
2 |
3,920
|
0,6400
|
2,320
|
-18,68
|
5,330
|
11,81
|
5,500
|
1,300
|
1,810
|
5,020
|
4,480
|
4,587
|
4,930
|
5,623
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-21
|
08-05-21
|
30-07-21
|
29-10-21
|
21-01-22
|
13-05-22
|
22-07-22
|
28-10-22
|
20-01-23
|
19-05-23
|
14-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19%
|
22,9%
|
13,2%
|
0,8%
|
12%
|
14,9%
|
15,8%
|
15,9%
|
ROA (netto-inkomsten/totale activa)
|
4,23%
|
3,64%
|
2,1%
|
0,1%
|
1,6%
|
1,87%
|
2%
|
1,99%
|
Totale activa
1 |
461.466
|
830.697
|
1.050.218
|
1.257.940
|
1.371.649
|
1.656.911
|
1.931.062
|
2.214.985
|
Nettoactief per aandeel
2 |
93,90
|
94,40
|
108,0
|
108,0
|
122,0
|
137,0
|
158,0
|
182,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-05-19
|
12-05-20
|
08-05-21
|
13-05-22
|
19-05-23
|
-
|
-
|
-
|
Laatste slotkoers
184,2
INR Gemiddelde koersdoel
222,8
INR Spread / Gemiddelde doel +20,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,70% | 3,56 mld. | | +16,61% | 210 mld. | | +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +1,36% | 47,1 mld. | | +13,25% | 47 mld. | | +19,29% | 44,81 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|