Vertraagde tijd
Deutsche Boerse AG
08:04:52 28-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,8
EUR
|
0,00%
|
|
-0,91%
|
+6,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.051.061
|
7.328.789
|
6.723.697
|
8.889.503
|
10.454.258
|
10.909.845
|
-
|
-
|
Bedrijfswaarde
1 |
8.051.061
|
7.328.789
|
6.723.697
|
8.889.503
|
10.454.258
|
10.909.845
|
10.909.845
|
10.909.845
|
K/w-verhouding
|
13,6
x
|
15,8
x
|
8,48
x
|
6,31
x
|
8,41
x
|
9,71
x
|
10,3
x
|
9,85
x
|
Dividendrendement
|
4,35%
|
3,01%
|
8,03%
|
-
|
7,8%
|
7,24%
|
6,88%
|
7,01%
|
Marktkapitalisatie/omzet
|
4
x
|
3,78
x
|
3,01
x
|
2,85
x
|
3,5
x
|
3,62
x
|
3,51
x
|
3,23
x
|
Bedrijfswaarde/omzet
|
4
x
|
3,78
x
|
3,01
x
|
2,85
x
|
3,5
x
|
3,62
x
|
3,51
x
|
3,23
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,28
x
|
1,97
x
|
1,59
x
|
1,83
x
|
2
x
|
1,82
x
|
1,85
x
|
1,76
x
|
Aantal aandelen (in duizenden)
|
101.017.081
|
101.017.081
|
101.017.081
|
101.017.081
|
101.017.081
|
101.017.081
|
-
|
-
|
Referentieprijs
2 |
79,70
|
72,55
|
66,56
|
88,00
|
103,5
|
108,0
|
108,0
|
108,0
|
Datum van publicatie
|
04-02-20
|
03-02-21
|
31-01-22
|
13-01-23
|
29-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.014.520
|
1.938.743
|
2.230.257
|
3.115.793
|
2.982.844
|
3.012.828
|
3.109.532
|
3.376.433
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.103.516
|
1.056.412
|
1.342.493
|
2.120.310
|
1.878.773
|
1.884.054
|
1.843.096
|
1.957.641
|
Operationele Marge
|
54,78%
|
54,49%
|
60,19%
|
68,05%
|
62,99%
|
62,53%
|
59,27%
|
57,98%
|
Resultaat voor belastingen (EBT)
1 |
762.692
|
589.071
|
971.473
|
1.685.192
|
1.517.522
|
1.439.326
|
1.383.323
|
1.472.270
|
Nettowinst (verlies)
1 |
593.008
|
463.109
|
792.922
|
1.409.433
|
1.243.634
|
1.123.640
|
1.070.166
|
1.135.678
|
Nettomarge
|
29,44%
|
23,89%
|
35,55%
|
45,24%
|
41,69%
|
37,3%
|
34,42%
|
33,64%
|
WPA
2 |
5,870
|
4,580
|
7,850
|
13,95
|
12,31
|
11,12
|
10,46
|
10,96
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,470
|
2,181
|
5,344
|
-
|
8,077
|
7,823
|
7,433
|
7,569
|
Datum van publicatie
|
04-02-20
|
03-02-21
|
31-01-22
|
13-01-23
|
29-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
704.251
|
685.185
|
846.766
|
778.186
|
805.656
|
703.166
|
748.399
|
678.346
|
858.729
|
780.128
|
717.411
|
716.176
|
749.557
|
757.826
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
332.402
|
351.374
|
504.773
|
413.364
|
415.681
|
333.551
|
416.040
|
351.670
|
416.261
|
383.334
|
319.000
|
298.000
|
304.000
|
-
|
Nettowinst (verlies)
1 |
283.818
|
291.727
|
431.522
|
339.574
|
346.610
|
265.951
|
332.147
|
259.993
|
385.543
|
297.655
|
255.837
|
236.225
|
239.205
|
-
|
Nettomarge
|
40,3%
|
42,58%
|
50,96%
|
43,64%
|
43,02%
|
37,82%
|
44,38%
|
38,33%
|
44,9%
|
38,15%
|
35,66%
|
32,98%
|
31,91%
|
-
|
WPA
2 |
2,810
|
2,890
|
4,270
|
3,360
|
3,430
|
2,630
|
3,290
|
2,570
|
3,820
|
2,950
|
2,530
|
2,340
|
2,365
|
-
|
Dividend per aandeel
|
-
|
5,340
|
-
|
-
|
-
|
8,582
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-01-22
|
14-04-22
|
14-07-22
|
27-10-22
|
13-01-23
|
27-04-23
|
28-07-23
|
30-10-23
|
29-01-24
|
29-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,5%
|
12,8%
|
19,9%
|
31%
|
24,6%
|
18,6%
|
18,4%
|
18,9%
|
ROA (netto-inkomsten/totale activa)
|
1,57%
|
1,06%
|
1,62%
|
2,64%
|
2,24%
|
2,04%
|
1,88%
|
1,89%
|
Totale activa
1 |
37.771.210
|
43.685.407
|
48.897.509
|
53.478.771
|
55.523.837
|
55.080.392
|
56.817.966
|
59.946.077
|
Nettoactief per aandeel
2 |
34,90
|
36,90
|
41,80
|
48,10
|
51,90
|
59,40
|
58,50
|
61,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-02-20
|
03-02-21
|
31-01-22
|
13-01-23
|
29-01-24
|
-
|
-
|
-
|
Laatste slotkoers
108
CLP Gemiddelde koersdoel
109
CLP Spread / Gemiddelde doel +0,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,00% | 576 mld. | | +17,91% | 310 mld. | | +21,47% | 256 mld. | | +22,33% | 210 mld. | | +25,59% | 189 mld. | | +29,53% | 173 mld. | | +7,69% | 164 mld. | | +7,57% | 149 mld. | | -10,46% | 140 mld. |
Banken - Andere
|