BAJAJ AUTO LIMITED Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 8.974 INR | +2,74% |
|
+1,93% | +32,03% |
| 24/04 | Indiase aandelen eindigen hoger halverwege de week na afzwakking conflict Iran-Israël | MT |
| 23/04 | BAJAJ AUTO LIMITED : Nomura handhaaft koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 842.376 | 585.201 | 1.062.151 | 1.057.058 | 1.099.219 | 2.505.443 | - | - |
| Bedrijfswaarde 1 | 668.417 | 439.514 | 885.261 | 866.158 | 1.096.361 | 2.556.953 | 2.274.122 | 2.250.205 |
| K/w-verhouding | 18 x | 11,5 x | 23,3 x | 21 x | 19,7 x | 34,6 x | 28,7 x | 25 x |
| Dividendrendement | 2,06% | 5,93% | 3,81% | 3,83% | 3,6% | 0,87% | 2,47% | 2,75% |
| Marktkapitalisatie/omzet | 2,78 x | 1,96 x | 3,83 x | 3,19 x | 3,02 x | 5,72 x | 4,83 x | 4,22 x |
| Bedrijfswaarde/omzet | 2,21 x | 1,47 x | 3,19 x | 2,61 x | 3,01 x | 5,72 x | 4,38 x | 3,79 x |
| Bedrijfswaarde/EBITDA | 13,4 x | 8,62 x | 18 x | 16,5 x | 16,7 x | 29 x | 21,7 x | 18,5 x |
| Bedrijfswaarde/FCF | 28,7 x | 12,3 x | 30,8 x | 23,7 x | 24 x | 38,3 x | 34,7 x | 24,6 x |
| FCF Yield | 3,48% | 8,14% | 3,25% | 4,22% | 4,17% | 2,61% | 2,88% | 4,06% |
| Price to Book | 3,87 x | 2,94 x | 4,21 x | 3,96 x | 4,32 x | 10,3 x | 8,64 x | 7,77 x |
| Aantal aandelen (in duizenden) | 289.367 | 289.367 | 289.367 | 289.367 | 282.957 | 279.180 | - | - |
| Referentieprijs 2 | 2.911 | 2.022 | 3.671 | 3.653 | 3.885 | 8.974 | 8.974 | 8.974 |
| Datum van publicatie | 17-05-19 | 20-05-20 | 29-04-21 | 27-04-22 | 25-04-23 | 18-04-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 302.500 | 299.186 | 277.411 | 331.447 | 364.276 | 446.852 | 518.972 | 593.554 |
| EBITDA 1 | 49.820 | 50.962 | 49.285 | 52.586 | 65.491 | 88.250 | 104.822 | 121.488 |
| Bedrijfsresultaat (EBIT) 1 | 47.163 | 48.498 | 46.692 | 49.895 | 62.667 | 84.752 | 100.725 | 116.175 |
| Operationele Marge | 15,59% | 16,21% | 16,83% | 15,05% | 17,2% | 18,97% | 19,41% | 19,57% |
| Resultaat voor belastingen (EBT) 1 | 67.032 | 65.802 | 59.390 | 65.053 | 74.086 | 98.220 | 115.385 | 132.363 |
| Nettowinst (verlies) 1 | 46.752 | 51.000 | 45.546 | 50.189 | 56.276 | 74.788 | 87.464 | 100.470 |
| Nettomarge | 15,46% | 17,05% | 16,42% | 15,14% | 15,45% | 16,74% | 16,85% | 16,93% |
| WPA 2 | 161,6 | 176,3 | 157,5 | 173,6 | 197,3 | 264,6 | 313,1 | 359,1 |
| Free Cash Flow 1 | 23.260 | 35.790 | 28.728 | 36.569 | 45.686 | 66.706 | 65.465 | 91.348 |
| FCF-marge | 7,69% | 11,96% | 10,36% | 11,03% | 12,54% | 14,93% | 12,61% | 15,39% |
| Kasstroomconversie (ebitda) | 46,69% | 70,23% | 58,29% | 69,54% | 69,76% | 75,59% | 62,45% | 75,19% |
| Kasstroomconversie (nettowinst) | 49,75% | 70,18% | 63,08% | 72,86% | 81,18% | 89,19% | 74,85% | 90,92% |
| Dividend per aandeel 2 | 60,00 | 120,0 | 140,0 | 140,0 | 140,0 | 80,00 | 221,4 | 247,0 |
| Datum van publicatie | 17-05-19 | 20-05-20 | 29-04-21 | 27-04-22 | 25-04-23 | 18-04-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 154.631 | 89.099 | 85.961 | 73.860 | 87.622 | 88.055 | 79.748 | 80.050 | 102.028 | 93.151 | 89.047 | 103.098 | 109.015 | 120.199 | 111.029 | 124.464 |
| EBITDA 1 | 24.763 | 17.296 | 15.241 | 11.198 | 14.011 | 14.050 | 13.656 | 12.970 | 17.587 | 17.770 | 17.166 | 19.539 | 21.280 | 23.482 | 22.110 | 24.709 |
| Bedrijfsresultaat (EBIT) 1 | 23.548 | 16.646 | 14.579 | 10.557 | 13.355 | 13.340 | 12.959 | 12.297 | 16.917 | 17.030 | 16.424 | 18.704 | 20.699 | 23.156 | 21.282 | 24.092 |
| Operationele Marge | 15,23% | 18,68% | 16,96% | 14,29% | 15,24% | 15,15% | 16,25% | 15,36% | 16,58% | 18,28% | 18,44% | 18,14% | 18,99% | 19,26% | 19,17% | 19,36% |
| Resultaat voor belastingen (EBT) 1 | - | 20.328 | 17.395 | 13.827 | 16.521 | 15.733 | 18.972 | 15.447 | 20.140 | 19.635 | 18.865 | 22.046 | 23.301 | 26.033 | 24.123 | 26.823 |
| Nettowinst (verlies) 1 | 25.281 | 15.563 | 13.321 | 10.612 | 12.746 | 12.142 | 14.690 | 11.733 | 15.300 | 14.914 | 14.329 | 16.648 | 17.552 | 19.731 | 18.915 | 20.520 |
| Nettomarge | 16,35% | 17,47% | 15,5% | 14,37% | 14,55% | 13,79% | 18,42% | 14,66% | 15% | 16,01% | 16,09% | 16,15% | 16,1% | 16,42% | 17,04% | 16,49% |
| WPA 2 | 87,40 | 53,80 | 46,10 | 36,70 | 44,10 | 42,00 | 50,80 | 40,60 | 53,50 | 52,70 | 50,70 | 58,90 | 61,99 | 69,02 | 66,92 | 72,50 |
| Dividend per aandeel 2 | - | - | 140,0 | - | - | - | 140,0 | - | - | - | 140,0 | - | - | - | 194,5 | - |
| Datum van publicatie | 23-10-19 | 21-01-21 | 29-04-21 | 22-07-21 | 27-10-21 | 19-01-22 | 27-04-22 | 26-07-22 | 14-10-22 | 25-01-23 | 25-04-23 | 25-07-23 | - | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | 2.974 | - | - |
| Nettokaspositie 1 | 173.959 | 145.688 | 176.890 | 190.900 | 2.858 | 201.757 | 231.321 | 255.238 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | 0,0337 x | - | - |
| Free Cash Flow 1 | 23.260 | 35.790 | 28.728 | 36.569 | 45.686 | 66.706 | 65.465 | 91.348 |
| ROE (netto-inkomsten/eigen vermogen) | 22,9% | 24,5% | 20,2% | 19,4% | 21,6% | 29,7% | 32% | 32,6% |
| ROA (netto-inkomsten/totale activa) | 18,3% | 19,6% | 16,2% | 15,8% | 17,9% | 22,9% | 23,2% | 22,9% |
| Totale activa 1 | 255.999 | 260.769 | 281.518 | 317.260 | 315.249 | 326.892 | 376.252 | 439.006 |
| Nettoactief per aandeel 2 | 753,0 | 689,0 | 871,0 | 922,0 | 899,0 | 890,0 | 1.038 | 1.155 |
| Cashflow per aandeel 2 | 86,00 | 133,0 | 108,0 | 145,0 | 193,0 | 265,0 | 288,0 | 348,0 |
| Capex 1 | 1.635 | 2.828 | 2.410 | 5.507 | 9.433 | 8.077 | 9.559 | 9.165 |
| Capex/omzet | 0,54% | 0,95% | 0,87% | 1,66% | 2,59% | 1,81% | 1,84% | 1,54% |
| Datum van publicatie | 17-05-19 | 20-05-20 | 29-04-21 | 27-04-22 | 25-04-23 | 18-04-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C-
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +32,03% | 30,04 mld. | |
| +10,97% | 15,09 mld. | |
| -0,39% | 11,49 mld. | |
| +8,55% | 10,77 mld. | |
| +11,67% | 8,79 mld. | |
| +8,16% | 5,67 mld. | |
| -5,67% | 4,67 mld. | |
| +17,09% | 2,03 mld. | |
| +27,91% | 1,87 mld. | |
| -25,15% | 1,34 mld. |
- Beurs
- Aandelen
- Koers BAJAJ-AUTO
- Financiën Bajaj Auto Limited
