slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25,75
THB
|
-0,96%
|
|
+4,67%
|
-5,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
136.862
|
126.435
|
105.579
|
103.624
|
71.038
|
67.128
|
-
|
-
|
Bedrijfswaarde
1 |
178.472
|
187.417
|
176.792
|
103.624
|
71.038
|
149.795
|
157.178
|
177.318
|
K/w-verhouding
|
59,7
x
|
71,3
x
|
56,3
x
|
-63,1
x
|
61,9
x
|
27,6
x
|
24,4
x
|
22,3
x
|
Dividendrendement
|
0,7%
|
0,93%
|
1,04%
|
0,16%
|
0,66%
|
1,62%
|
1,78%
|
1,82%
|
Marktkapitalisatie/omzet
|
3,1
x
|
2,87
x
|
2,26
x
|
1,66
x
|
1,24
x
|
1,16
x
|
1,15
x
|
1,15
x
|
Bedrijfswaarde/omzet
|
4,04
x
|
4,25
x
|
3,79
x
|
1,66
x
|
1,24
x
|
2,6
x
|
2,7
x
|
3,04
x
|
Bedrijfswaarde/EBITDA
|
16,3
x
|
14,8
x
|
14,5
x
|
11
x
|
5,37
x
|
10,4
x
|
10,3
x
|
10,9
x
|
Bedrijfswaarde/FCF
|
28,3
x
|
-22
x
|
4.994
x
|
-
|
-
|
10,8
x
|
12,4
x
|
13,2
x
|
FCF Yield
|
3,53%
|
-4,54%
|
0,02%
|
-
|
-
|
9,3%
|
8,07%
|
7,59%
|
Price to Book
|
4,86
x
|
4,6
x
|
3,58
x
|
-
|
-
|
1,83
x
|
1,74
x
|
1,71
x
|
Aantal aandelen (in duizenden)
|
2.606.900
|
2.606.900
|
2.606.900
|
2.606.900
|
2.606.900
|
2.606.900
|
-
|
-
|
Referentieprijs
2 |
52,50
|
48,50
|
40,50
|
39,75
|
27,25
|
25,75
|
25,75
|
25,75
|
Datum van publicatie
|
24-02-20
|
25-02-21
|
25-02-22
|
28-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
44.132
|
44.087
|
46.628
|
62.395
|
57.115
|
57.681
|
58.122
|
58.307
|
EBITDA
1 |
10.974
|
12.694
|
12.160
|
9.459
|
13.228
|
14.362
|
15.272
|
16.261
|
Bedrijfsresultaat (EBIT)
1 |
6.314
|
7.200
|
7.021
|
4.472
|
7.904
|
8.524
|
9.345
|
10.345
|
Operationele Marge
|
14,31%
|
16,33%
|
15,06%
|
7,17%
|
13,84%
|
14,78%
|
16,08%
|
17,74%
|
Resultaat voor belastingen (EBT)
1 |
4.212
|
3.989
|
3.715
|
-942,1
|
3.973
|
4.388
|
5.047
|
5.340
|
Nettowinst (verlies)
1 |
2.331
|
2.175
|
2.276
|
-1.244
|
1.885
|
2.466
|
2.867
|
3.016
|
Nettomarge
|
5,28%
|
4,93%
|
4,88%
|
-1,99%
|
3,3%
|
4,27%
|
4,93%
|
5,17%
|
WPA
2 |
0,8800
|
0,6800
|
0,7200
|
-0,6300
|
0,4400
|
0,9319
|
1,056
|
1,157
|
Free Cash Flow
1 |
6.302
|
-8.500
|
35,4
|
-
|
-
|
13.934
|
12.690
|
13.460
|
FCF-marge
|
14,28%
|
-19,28%
|
0,08%
|
-
|
-
|
24,16%
|
21,83%
|
23,08%
|
Kasstroomconversie (ebitda)
|
57,43%
|
-
|
0,29%
|
-
|
-
|
97,02%
|
83,09%
|
82,77%
|
Kasstroomconversie (nettowinst)
|
270,35%
|
-
|
1,56%
|
-
|
-
|
565,1%
|
442,67%
|
446,32%
|
Dividend per aandeel
2 |
0,3700
|
0,4500
|
0,4200
|
0,0650
|
0,1800
|
0,4183
|
0,4581
|
0,4698
|
Datum van publicatie
|
24-02-20
|
25-02-21
|
25-02-22
|
28-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
11.714
|
12.986
|
14.758
|
14.676
|
29.434
|
18.383
|
14.579
|
-
|
15.750
|
14.891
|
13.219
|
13.254
|
14.882
|
14.882
|
14.882
|
14.882
|
15.816
|
EBITDA
|
3.008
|
2.448
|
2.124
|
2.471
|
4.688
|
2.282
|
2.369
|
-
|
-
|
3.513
|
3.462
|
3.163
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.717
|
1.208
|
917,4
|
1.240
|
2.251
|
985,9
|
1.116
|
-
|
1.812
|
2.193
|
2.125
|
1.774
|
2.467
|
2.467
|
2.467
|
2.467
|
3.034
|
Operationele Marge
|
14,66%
|
9,3%
|
6,22%
|
8,45%
|
7,65%
|
5,36%
|
7,65%
|
-
|
11,51%
|
14,73%
|
16,07%
|
13,38%
|
16,58%
|
16,58%
|
16,58%
|
16,58%
|
19,18%
|
Resultaat voor belastingen (EBT)
|
660,8
|
498,4
|
119,4
|
-147,6
|
-28,16
|
-535
|
-378,9
|
-
|
-
|
1.038
|
962,2
|
1.102
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
447,5
|
195,3
|
23,3
|
-193,2
|
-169,9
|
-529,3
|
-544,9
|
-
|
398,9
|
678,4
|
344,1
|
463,2
|
404
|
702
|
-
|
-
|
-
|
Nettomarge
|
3,82%
|
1,5%
|
0,16%
|
-1,32%
|
-0,58%
|
-2,88%
|
-3,74%
|
-
|
2,53%
|
4,56%
|
2,6%
|
3,49%
|
2,71%
|
4,72%
|
-
|
-
|
-
|
WPA
|
0,1300
|
0,0400
|
0,0300
|
-0,1100
|
-0,1400
|
-0,2400
|
-0,2500
|
-
|
-
|
0,1800
|
0,0500
|
0,1000
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,0300
|
-
|
0,0350
|
-
|
-
|
0,1800
|
-
|
-
|
-
|
-
|
0,2586
|
-
|
Datum van publicatie
|
12-11-21
|
25-02-22
|
13-05-22
|
11-08-22
|
11-08-22
|
11-11-22
|
28-02-23
|
28-02-23
|
15-05-23
|
11-08-23
|
13-11-23
|
29-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
41.610
|
60.983
|
71.212
|
-
|
-
|
82.667
|
90.051
|
110.190
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,792
x
|
4,804
x
|
5,856
x
|
-
|
-
|
5,756
x
|
5,896
x
|
6,776
x
|
Free Cash Flow
1 |
6.302
|
-8.500
|
35,4
|
-
|
-
|
13.934
|
12.690
|
13.460
|
ROE (netto-inkomsten/eigen vermogen)
|
9,84%
|
7,82%
|
5,55%
|
-
|
-
|
5,9%
|
6,7%
|
6,55%
|
ROA (netto-inkomsten/totale activa)
|
2,1%
|
1,72%
|
1,63%
|
-
|
-
|
1,28%
|
1,56%
|
1,53%
|
Totale activa
1 |
111.164
|
126.197
|
139.949
|
-
|
-
|
193.371
|
184.050
|
196.947
|
Nettoactief per aandeel
2 |
10,80
|
10,50
|
11,30
|
-
|
-
|
14,10
|
14,80
|
15,10
|
Cashflow per aandeel
2 |
3,630
|
2,600
|
3,230
|
-
|
-
|
3,470
|
3,700
|
3,870
|
Capex
1 |
3.153
|
15.280
|
10.183
|
-
|
-
|
13.433
|
19.418
|
32.060
|
Capex/omzet
|
7,14%
|
34,66%
|
21,84%
|
-
|
-
|
23,29%
|
33,41%
|
54,98%
|
Datum van publicatie
|
24-02-20
|
25-02-21
|
25-02-22
|
28-02-23
|
29-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
25,75
THB Gemiddelde koersdoel
30,79
THB Spread / Gemiddelde doel +19,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,50% | 1,81 mld. | | +13,13% | 34,31 mld. | | +12,05% | 24,02 mld. | | -30,63% | 14,05 mld. | | -12,22% | 6,33 mld. | | -1,85% | 4,82 mld. | | -13,37% | 3,89 mld. | | -14,83% | 3,83 mld. | | +8,47% | 2,91 mld. | | -.--% | 2,89 mld. |
Hernieuwbare IPP's
|