slotkoers
Philippines S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
591
PHP
|
-0,67%
|
|
+0,17%
|
-13,22%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
492.252
|
518.872
|
514.974
|
430.304
|
422.089
|
366.306
|
-
|
-
|
Bedrijfswaarde
1 |
826.580
|
895.268
|
929.689
|
905.743
|
422.089
|
912.988
|
853.798
|
946.100
|
K/w-verhouding
|
14,6
x
|
32,8
x
|
19,6
x
|
16,5
x
|
11,6
x
|
7,94
x
|
6,79
x
|
-
|
Dividendrendement
|
1,06%
|
0,84%
|
0,83%
|
1%
|
-
|
1%
|
1,39%
|
1,71%
|
Marktkapitalisatie/omzet
|
1,86
x
|
2,68
x
|
2,28
x
|
1,63
x
|
1,46
x
|
1,18
x
|
1,05
x
|
1,07
x
|
Bedrijfswaarde/omzet
|
3,12
x
|
4,62
x
|
4,12
x
|
3,43
x
|
1,46
x
|
2,93
x
|
2,45
x
|
2,77
x
|
Bedrijfswaarde/EBITDA
|
13,5
x
|
24,2
x
|
25,6
x
|
26,4
x
|
10,1
x
|
13
x
|
11,1
x
|
-
|
Bedrijfswaarde/FCF
|
160
x
|
-34,6
x
|
-28,8
x
|
-26,7
x
|
-
|
18,8
x
|
12,3
x
|
-
|
FCF Yield
|
0,62%
|
-2,89%
|
-3,47%
|
-3,75%
|
-
|
5,32%
|
8,13%
|
-
|
Price to Book
|
1,5
x
|
1,53
x
|
1,42
x
|
1,26
x
|
-
|
0,83
x
|
0,75
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
626.674
|
627.415
|
619.704
|
619.143
|
619.807
|
619.807
|
-
|
-
|
Referentieprijs
2 |
785,5
|
827,0
|
831,0
|
695,0
|
681,0
|
591,0
|
591,0
|
591,0
|
Datum van publicatie
|
12-03-20
|
11-03-21
|
11-03-22
|
10-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
264.907
|
193.622
|
225.592
|
263.820
|
289.905
|
311.399
|
348.233
|
341.366
|
EBITDA
1 |
61.452
|
36.987
|
36.248
|
34.297
|
41.907
|
70.448
|
76.871
|
-
|
Bedrijfsresultaat (EBIT)
1 |
42.810
|
17.115
|
19.396
|
18.625
|
27.426
|
50.148
|
56.620
|
-
|
Operationele Marge
|
16,16%
|
8,84%
|
8,6%
|
7,06%
|
9,46%
|
16,1%
|
16,26%
|
-
|
Resultaat voor belastingen (EBT)
1 |
86.400
|
24.713
|
42.762
|
52.088
|
64.756
|
81.086
|
95.193
|
-
|
Nettowinst (verlies)
1 |
35.279
|
17.142
|
27.774
|
27.398
|
38.073
|
46.418
|
53.904
|
-
|
Nettomarge
|
13,32%
|
8,85%
|
12,31%
|
10,39%
|
13,13%
|
14,91%
|
15,48%
|
-
|
WPA
2 |
53,93
|
25,24
|
42,42
|
42,02
|
58,64
|
74,44
|
87,00
|
-
|
Free Cash Flow
1 |
5.152
|
-25.847
|
-32.298
|
-33.967
|
-
|
48.526
|
69.383
|
-
|
FCF-marge
|
1,94%
|
-13,35%
|
-14,32%
|
-12,87%
|
-
|
15,58%
|
19,92%
|
-
|
Kasstroomconversie (ebitda)
|
8,38%
|
-
|
-
|
-
|
-
|
68,88%
|
90,26%
|
-
|
Kasstroomconversie (nettowinst)
|
14,6%
|
-
|
-
|
-
|
-
|
104,54%
|
128,71%
|
-
|
Dividend per aandeel
2 |
8,300
|
6,920
|
6,920
|
6,920
|
-
|
5,915
|
8,188
|
10,13
|
Datum van publicatie
|
12-03-20
|
11-03-21
|
11-03-22
|
10-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
72.470
|
70.625
|
81.703
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
16.707
|
7.753
|
9.653
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
23,05%
|
10,98%
|
11,81%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
13.131
|
22.041
|
13.593
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
8.961
|
8.415
|
-
|
8.458
|
7.625
|
3.502
|
8.191
|
13.903
|
5.760
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
11,3%
|
19,69%
|
7,05%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
13,88
|
13,00
|
-
|
13,11
|
11,76
|
5,120
|
-
|
21,36
|
8,630
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
3,460
|
-
|
3,460
|
-
|
3,460
|
-
|
-
|
-
|
-
|
5,173
|
-
|
5,173
|
-
|
Datum van publicatie
|
12-11-21
|
11-03-22
|
12-05-22
|
12-08-22
|
14-11-22
|
10-03-23
|
13-08-23
|
14-11-23
|
13-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
334.328
|
376.396
|
414.715
|
475.439
|
-
|
546.682
|
487.492
|
579.794
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,44
x
|
10,18
x
|
11,44
x
|
13,86
x
|
-
|
7,76
x
|
6,342
x
|
-
|
Free Cash Flow
1 |
5.152
|
-25.847
|
-32.298
|
-33.967
|
-
|
48.526
|
69.383
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
5,13%
|
7,91%
|
7,7%
|
-
|
10,3%
|
11,5%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
2,77%
|
1,25%
|
2,02%
|
3,1%
|
-
|
2,64%
|
3,08%
|
-
|
Totale activa
1 |
1.271.602
|
1.375.519
|
1.374.960
|
883.800
|
-
|
1.758.686
|
1.749.010
|
-
|
Nettoactief per aandeel
2 |
525,0
|
541,0
|
585,0
|
553,0
|
-
|
715,0
|
793,0
|
878,0
|
Cashflow per aandeel
2 |
41,50
|
-14,20
|
9,860
|
30,20
|
-
|
105,0
|
125,0
|
-
|
Capex
1 |
20.966
|
16.904
|
38.449
|
52.686
|
-
|
15.000
|
15.000
|
-
|
Capex/omzet
|
7,91%
|
8,73%
|
17,04%
|
19,97%
|
-
|
4,82%
|
4,31%
|
-
|
Datum van publicatie
|
12-03-20
|
11-03-21
|
11-03-22
|
10-03-23
|
13-03-24
|
-
|
-
|
-
|
Laatste slotkoers
591
PHP Gemiddelde koersdoel
857
PHP Spread / Gemiddelde doel +45,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,22% | 6,34 mld. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|