slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
33,92
CNY
|
+0,18%
|
|
+3,73%
|
-13,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
40.946
|
86.165
|
110.581
|
94.183
|
82.661
|
71.881
|
-
|
-
|
Bedrijfswaarde
1 |
39.196
|
82.847
|
103.310
|
85.413
|
74.013
|
64.528
|
63.009
|
66.527
|
K/w-verhouding
|
37,5
x
|
58,4
x
|
55,1
x
|
33,6
x
|
24,3
x
|
18
x
|
14,9
x
|
12,7
x
|
Dividendrendement
|
0,38%
|
0,51%
|
0,55%
|
0,95%
|
1,54%
|
1,8%
|
2,01%
|
2,11%
|
Marktkapitalisatie/omzet
|
4,47
x
|
8,36
x
|
8,59
x
|
5,95
x
|
4,12
x
|
2,99
x
|
2,5
x
|
2,14
x
|
Bedrijfswaarde/omzet
|
4,28
x
|
8,04
x
|
8,03
x
|
5,39
x
|
3,69
x
|
2,68
x
|
2,19
x
|
1,98
x
|
Bedrijfswaarde/EBITDA
|
27,3
x
|
44,2
x
|
41,4
x
|
25,6
x
|
18,1
x
|
13,7
x
|
11,1
x
|
9,87
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
109.368.770
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5,12
x
|
8,85
x
|
7,65
x
|
5,42
x
|
4,03
x
|
3,1
x
|
2,68
x
|
2,29
x
|
Aantal aandelen (in duizenden)
|
1.907.884
|
2.003.071
|
2.001.363
|
2.119.774
|
2.119.507
|
2.119.122
|
-
|
-
|
Referentieprijs
2 |
21,46
|
43,02
|
55,25
|
44,43
|
39,00
|
33,92
|
33,92
|
33,92
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
26-01-22
|
02-02-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.159
|
10.305
|
12.867
|
15.838
|
20.074
|
24.045
|
28.716
|
33.621
|
EBITDA
1 |
1.437
|
1.874
|
2.496
|
3.340
|
4.089
|
4.722
|
5.678
|
6.739
|
Bedrijfsresultaat (EBIT)
1 |
1.244
|
1.662
|
2.246
|
3.021
|
3.686
|
4.242
|
5.204
|
6.037
|
Operationele Marge
|
13,58%
|
16,13%
|
17,46%
|
19,07%
|
18,36%
|
17,64%
|
18,12%
|
17,96%
|
Resultaat voor belastingen (EBT)
1 |
1.254
|
1.681
|
2.267
|
3.054
|
3.734
|
4.403
|
5.384
|
6.238
|
Nettowinst (verlies)
1 |
1.071
|
1.439
|
1.991
|
2.717
|
3.339
|
3.975
|
4.823
|
5.674
|
Nettomarge
|
11,69%
|
13,96%
|
15,47%
|
17,16%
|
16,63%
|
16,53%
|
16,79%
|
16,88%
|
WPA
2 |
0,5719
|
0,7362
|
1,002
|
1,322
|
1,607
|
1,885
|
2,275
|
2,678
|
Free Cash Flow
|
-
|
-
|
944,6
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
7,34%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
37,84%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
47,44%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0824
|
0,2198
|
0,3022
|
0,4231
|
0,6000
|
0,6097
|
0,6815
|
0,7165
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
26-01-22
|
02-02-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.990
|
3.966
|
4.225
|
4.263
|
3.384
|
5.342
|
5.416
|
4.601
|
4.715
|
4.013
|
6.112
|
5.653
|
5.755
|
7.426
|
7.528
|
EBITDA
|
434
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
357,9
|
885,4
|
895,5
|
908,4
|
331,3
|
1.169
|
1.088
|
1.082
|
347,2
|
892,2
|
1.040
|
1.250
|
355,8
|
-
|
-
|
Operationele Marge
|
11,97%
|
22,32%
|
21,2%
|
21,31%
|
9,79%
|
21,89%
|
20,09%
|
23,51%
|
7,36%
|
22,23%
|
17,01%
|
22,11%
|
6,18%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
361,7
|
892,3
|
907,8
|
927,5
|
326,4
|
1.177
|
1.099
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
368,1
|
737,4
|
771,4
|
775,4
|
432,9
|
993,3
|
960,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
12,31%
|
18,59%
|
18,26%
|
18,19%
|
12,79%
|
18,59%
|
17,73%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,1813
|
0,3600
|
0,2308
|
0,3769
|
0,2077
|
0,4707
|
0,4446
|
0,4300
|
0,2126
|
0,3546
|
0,4800
|
0,5400
|
0,3000
|
-
|
-
|
Dividend per aandeel
|
0,3022
|
-
|
-
|
-
|
0,4231
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-01-22
|
29-04-22
|
30-08-22
|
28-10-22
|
02-02-23
|
28-04-23
|
22-08-23
|
24-10-23
|
01-02-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.750
|
3.318
|
7.271
|
8.770
|
8.648
|
7.352
|
8.871
|
5.354
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
945
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,8%
|
16,1%
|
18,2%
|
16,8%
|
17,7%
|
17,2%
|
18,4%
|
18,5%
|
ROA (netto-inkomsten/totale activa)
|
7,51%
|
8,38%
|
8,26%
|
9,24%
|
9,91%
|
9,86%
|
9,81%
|
10,4%
|
Totale activa
1 |
14.260
|
17.175
|
24.116
|
29.399
|
33.705
|
40.318
|
49.180
|
54.819
|
Nettoactief per aandeel
2 |
4,190
|
4,860
|
7,220
|
8,210
|
9,670
|
11,00
|
12,70
|
14,80
|
Cashflow per aandeel
2 |
0,4200
|
0,6300
|
1,040
|
1,000
|
1,460
|
1,260
|
1,630
|
1,900
|
Capex
1 |
292
|
389
|
1.117
|
1.516
|
2.392
|
912
|
922
|
972
|
Capex/omzet
|
3,19%
|
3,78%
|
8,68%
|
9,57%
|
11,92%
|
3,79%
|
3,21%
|
2,89%
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
26-01-22
|
02-02-23
|
01-02-24
|
-
|
-
|
-
|
Laatste slotkoers
33,92
CNY Gemiddelde koersdoel
50,52
CNY Spread / Gemiddelde doel +48,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,03% | 9,92 mld. | | +21,55% | 72,37 mld. | | -4,21% | 34,41 mld. | | -16,43% | 28,52 mld. | | -7,17% | 14,26 mld. | | +5,83% | 9,52 mld. | | +71,16% | 8,54 mld. | | +26,49% | 8,36 mld. | | +69,91% | 8,21 mld. | | +3,02% | 7,91 mld. |
Elektronische reparatiediensten
|