slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,1
CNY
|
+2,28%
|
|
+1,17%
|
-8,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.957
|
37.685
|
42.940
|
30.627
|
63.777
|
58.551
|
-
|
-
|
Bedrijfswaarde
1 |
28.351
|
37.591
|
43.396
|
33.418
|
63.777
|
58.551
|
58.551
|
58.551
|
K/w-verhouding
|
45,1
x
|
56,1
x
|
53,8
x
|
35,1
x
|
30,2
x
|
28,5
x
|
23,1
x
|
19,7
x
|
Dividendrendement
|
0,42%
|
0,51%
|
0,56%
|
-
|
0,96%
|
1,03%
|
1,07%
|
1,12%
|
Marktkapitalisatie/omzet
|
2,99
x
|
4,31
x
|
4,36
x
|
2,74
x
|
2,2
x
|
2,05
x
|
1,77
x
|
1,67
x
|
Bedrijfswaarde/omzet
|
2,99
x
|
4,31
x
|
4,36
x
|
2,74
x
|
2,2
x
|
2,05
x
|
1,77
x
|
1,67
x
|
Bedrijfswaarde/EBITDA
|
24,6
x
|
34,2
x
|
32,2
x
|
19,7
x
|
17,2
x
|
12,5
x
|
11,9
x
|
9,21
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,2
x
|
3,57
x
|
3,82
x
|
2,53
x
|
1,77
x
|
1,57
x
|
1,54
x
|
1,43
x
|
Aantal aandelen (in duizenden)
|
1.752.626
|
1.917.799
|
1.917.799
|
1.917.799
|
4.838.897
|
4.838.897
|
-
|
-
|
Referentieprijs
2 |
14,24
|
19,65
|
22,39
|
15,97
|
13,18
|
12,10
|
12,10
|
12,10
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
15-03-23
|
15-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.352
|
8.747
|
9.839
|
11.186
|
29.007
|
28.523
|
33.063
|
35.045
|
EBITDA
1 |
1.013
|
1.103
|
1.335
|
1.553
|
3.698
|
4.684
|
4.927
|
6.354
|
Bedrijfsresultaat (EBIT)
1 |
607,2
|
731,4
|
881,7
|
927
|
2.230
|
2.445
|
2.940
|
3.540
|
Operationele Marge
|
7,27%
|
8,36%
|
8,96%
|
8,29%
|
7,69%
|
8,57%
|
8,89%
|
10,1%
|
Resultaat voor belastingen (EBT)
1 |
631,1
|
719,5
|
881,1
|
925,7
|
2.257
|
2.454
|
2.949
|
3.550
|
Nettowinst (verlies)
1 |
556
|
630,8
|
798,7
|
871,9
|
1.886
|
2.056
|
2.540
|
2.976
|
Nettomarge
|
6,66%
|
7,21%
|
8,12%
|
7,79%
|
6,5%
|
7,21%
|
7,68%
|
8,49%
|
WPA
2 |
0,3160
|
0,3501
|
0,4165
|
0,4546
|
0,4370
|
0,4250
|
0,5233
|
0,6150
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0600
|
0,1000
|
0,1250
|
-
|
0,1260
|
0,1250
|
0,1300
|
0,1350
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
15-03-23
|
15-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2025 Q1
|
---|
Omzet
1 |
2.321
|
2.902
|
2.346
|
2.841
|
2.713
|
3.286
|
2.467
|
11.514
|
-
|
8.276
|
5.643
|
2.746
|
EBITDA
|
329,5
|
252,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
200,3
|
229,4
|
231,2
|
336,1
|
175,1
|
184,6
|
240,3
|
1.074
|
-
|
-
|
-
|
-
|
Operationele Marge
|
8,63%
|
7,91%
|
9,86%
|
11,83%
|
6,45%
|
5,62%
|
9,74%
|
9,33%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
201,6
|
225,3
|
235,2
|
333,4
|
175,3
|
181,8
|
241
|
1.077
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
190,2
|
223,6
|
201,3
|
318,7
|
175,1
|
176,9
|
210,8
|
813,6
|
625,7
|
-
|
-
|
-
|
Nettomarge
|
8,2%
|
7,7%
|
8,58%
|
11,22%
|
6,45%
|
5,38%
|
8,55%
|
7,07%
|
-
|
-
|
-
|
-
|
WPA
|
0,1000
|
0,1200
|
0,1044
|
0,1700
|
0,0900
|
0,0900
|
0,1099
|
0,1600
|
0,1283
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
0,1250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-10-21
|
30-03-22
|
30-04-22
|
30-08-22
|
28-10-22
|
15-03-23
|
29-04-23
|
22-08-23
|
24-10-23
|
15-03-24
|
26-04-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
3.393
|
-
|
456
|
2.790
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
93,3
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,35
x
|
-
|
0,3419
x
|
1,797
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,11%
|
7,77%
|
7,31%
|
7,44%
|
6,15%
|
5,15%
|
6,37%
|
6,66%
|
ROA (netto-inkomsten/totale activa)
|
2,51%
|
2,66%
|
-
|
-
|
-
|
2,53%
|
2,96%
|
3,23%
|
Totale activa
1 |
22.170
|
23.705
|
-
|
-
|
-
|
81.245
|
85.817
|
92.295
|
Nettoactief per aandeel
2 |
4,460
|
5,510
|
5,860
|
6,320
|
7,460
|
7,700
|
7,870
|
8,470
|
Cashflow per aandeel
2 |
0,4200
|
0,4200
|
0,8100
|
-0,4100
|
-0,2100
|
1,340
|
0,1700
|
0,7200
|
Capex
1 |
768
|
874
|
818
|
507
|
1.417
|
5.765
|
5.762
|
5.762
|
Capex/omzet
|
9,19%
|
9,99%
|
8,31%
|
4,53%
|
4,89%
|
20,21%
|
17,43%
|
16,44%
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
15-03-23
|
15-03-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,19% | 8,08 mld. | | +30,82% | 92,09 mld. | | +24,47% | 70,02 mld. | | +22,69% | 27,12 mld. | | +15,42% | 25,24 mld. | | -6,47% | 12,86 mld. | | +14,01% | 9,72 mld. | | -.--% | 7,35 mld. | | +2,23% | 3,78 mld. | | -3,47% | 3,49 mld. |
Productie van vliegtuigonderdelen
|