Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.553
INR
|
-2,23%
|
|
-3,04%
|
+11,52%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
918.091
|
1.417.007
|
1.852.020
|
2.593.269
|
2.204.778
|
2.962.885
|
-
|
-
|
Bedrijfswaarde
1 |
920.198
|
1.418.920
|
1.841.492
|
2.590.283
|
2.190.695
|
2.942.293
|
2.934.901
|
2.918.389
|
K/w-verhouding
|
103
x
|
106
x
|
170
x
|
175
x
|
93,2
x
|
113
x
|
88,1
x
|
71,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,01%
|
Marktkapitalisatie/omzet
|
4,59
x
|
5,7
x
|
7,67
x
|
8,37
x
|
5,15
x
|
5,84
x
|
4,83
x
|
4,06
x
|
Bedrijfswaarde/omzet
|
4,6
x
|
5,71
x
|
7,63
x
|
8,36
x
|
5,11
x
|
5,8
x
|
4,79
x
|
4
x
|
Bedrijfswaarde/EBITDA
|
56,3
x
|
66,7
x
|
106
x
|
104
x
|
60,2
x
|
71
x
|
56
x
|
45,9
x
|
Bedrijfswaarde/FCF
|
-151
x
|
-328
x
|
-281
x
|
-250
x
|
517
x
|
450
x
|
353
x
|
259
x
|
FCF Yield
|
-0,66%
|
-0,3%
|
-0,36%
|
-0,4%
|
0,19%
|
0,22%
|
0,28%
|
0,39%
|
Price to Book
|
16,4
x
|
12,5
x
|
15,2
x
|
19
x
|
13,7
x
|
15,7
x
|
13,4
x
|
11,3
x
|
Aantal aandelen (in duizenden)
|
624.084
|
647.775
|
647.775
|
647.775
|
648.264
|
650.733
|
-
|
-
|
Referentieprijs
2 |
1.471
|
2.188
|
2.859
|
4.003
|
3.401
|
4.553
|
4.553
|
4.553
|
Datum van publicatie
|
11-05-19
|
23-05-20
|
08-05-21
|
14-05-22
|
13-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
200.045
|
248.702
|
241.431
|
309.763
|
428.396
|
507.038
|
612.955
|
730.094
|
EBITDA
1 |
16.333
|
21.280
|
17.430
|
24.990
|
36.370
|
41.415
|
52.376
|
63.577
|
Bedrijfsresultaat (EBIT)
1 |
14.208
|
17.539
|
13.289
|
20.004
|
29.982
|
34.535
|
44.112
|
54.603
|
Operationele Marge
|
7,1%
|
7,05%
|
5,5%
|
6,46%
|
7%
|
6,81%
|
7,2%
|
7,48%
|
Resultaat voor belastingen (EBT)
1 |
14.219
|
17.448
|
14.834
|
20.641
|
30.601
|
35.149
|
44.039
|
54.026
|
Nettowinst (verlies)
1 |
9.025
|
13.011
|
10.995
|
14.926
|
23.785
|
25.933
|
32.704
|
39.993
|
Nettomarge
|
4,51%
|
5,23%
|
4,55%
|
4,82%
|
5,55%
|
5,11%
|
5,34%
|
5,48%
|
WPA
2 |
14,26
|
20,55
|
16,85
|
22,86
|
36,49
|
40,40
|
51,66
|
63,71
|
Free Cash Flow
1 |
-6.100
|
-4.320
|
-6.543
|
-10.381
|
4.238
|
6.540
|
8.325
|
11.278
|
FCF-marge
|
-3,05%
|
-1,74%
|
-2,71%
|
-3,35%
|
0,99%
|
1,29%
|
1,36%
|
1,54%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
11,65%
|
15,79%
|
15,89%
|
17,74%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
17,82%
|
25,22%
|
25,45%
|
28,2%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,4425
|
Datum van publicatie
|
11-05-19
|
23-05-20
|
08-05-21
|
14-05-22
|
13-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
75.420
|
74.117
|
51.831
|
77.889
|
92.178
|
87.864
|
100.381
|
106.383
|
115.690
|
105.941
|
118.654
|
124.127
|
134.541
|
125.104
|
-
|
EBITDA
1 |
6.890
|
6.130
|
2.240
|
6.690
|
8.660
|
7.390
|
10.082
|
8.920
|
9.653
|
7.715
|
10.353
|
10.339
|
11.413
|
9.618
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.754
|
-
|
-
|
-
|
-
|
5.930
|
-
|
7.301
|
7.972
|
6.074
|
8.731
|
8.417
|
9.524
|
7.365
|
-
|
Operationele Marge
|
7,63%
|
-
|
-
|
-
|
-
|
6,75%
|
-
|
6,86%
|
6,89%
|
5,73%
|
7,36%
|
6,78%
|
7,08%
|
5,89%
|
-
|
Resultaat voor belastingen (EBT)
1 |
6.094
|
5.436
|
1.374
|
5.677
|
7.502
|
6.089
|
8.754
|
7.480
|
8.118
|
6.250
|
8.973
|
8.796
|
9.794
|
7.983
|
-
|
Nettowinst (verlies)
1 |
4.470
|
4.139
|
953,7
|
4.178
|
5.526
|
4.268
|
6.429
|
6.858
|
5.897
|
4.601
|
6.588
|
6.627
|
7.394
|
6.021
|
-
|
Nettomarge
|
5,93%
|
5,58%
|
1,84%
|
5,36%
|
5,99%
|
4,86%
|
6,4%
|
6,45%
|
5,1%
|
4,34%
|
5,55%
|
5,34%
|
5,5%
|
4,81%
|
-
|
WPA
2 |
6,850
|
6,340
|
-
|
6,450
|
8,460
|
6,540
|
9,850
|
10,50
|
9,030
|
7,060
|
10,12
|
10,61
|
11,50
|
8,871
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-01-21
|
08-05-21
|
10-07-21
|
16-10-21
|
08-01-22
|
14-05-22
|
09-07-22
|
15-10-22
|
14-01-23
|
13-05-23
|
15-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.108
|
1.913
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
10.529
|
2.986
|
14.083
|
20.593
|
27.985
|
44.496
|
Hefboom (schuld/ebitda)
|
0,129
x
|
0,0899
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-6.100
|
-4.320
|
-6.543
|
-10.381
|
4.238
|
6.541
|
8.325
|
11.278
|
ROE (netto-inkomsten/eigen vermogen)
|
17,6%
|
15,6%
|
9,45%
|
11,5%
|
16%
|
15,1%
|
16,7%
|
17,7%
|
ROA (netto-inkomsten/totale activa)
|
14,3%
|
13,6%
|
8,55%
|
10,2%
|
14,2%
|
13,6%
|
14,3%
|
15%
|
Totale activa
1 |
63.265
|
95.411
|
128.662
|
145.643
|
167.894
|
190.949
|
228.536
|
267.295
|
Nettoactief per aandeel
2 |
89,50
|
175,0
|
188,0
|
211,0
|
248,0
|
289,0
|
340,0
|
404,0
|
Cashflow per aandeel
2 |
-9,770
|
20,20
|
21,10
|
21,20
|
40,40
|
48,50
|
58,30
|
71,90
|
Capex
1 |
14.168
|
17.122
|
20.294
|
24.104
|
22.120
|
23.623
|
27.938
|
31.908
|
Capex/omzet
|
7,08%
|
6,88%
|
8,41%
|
7,78%
|
5,16%
|
4,66%
|
4,56%
|
4,37%
|
Datum van publicatie
|
11-05-19
|
23-05-20
|
08-05-21
|
14-05-22
|
13-05-23
|
-
|
-
|
-
|
Laatste slotkoers
4.553
INR Gemiddelde koersdoel
4.274
INR Spread / Gemiddelde doel -6,13% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,52% | 35,53 mld. | | -7,21% | 38,45 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | +16,48% | 11,85 mld. | | -.--% | 11,82 mld. | | -3,89% | 11,75 mld. | | -16,41% | 9,33 mld. |
Supermarkten & Gemakswinkels
|