AUSTEVOLL SEAFOOD ASA Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 86,2 NOK | +1,29% |
|
+3,73% | +16,25% |
| 28/02 | Austevoll Seafood ASA beveelt dividend aan | CI |
| 28/02 | Transcript : Austevoll Seafood ASA, Q4 2023 Earnings Call, Feb 28, 2024 |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 21.555 | 18.174 | 17.700 | 21.474 | 17.851 | 17.397 | 17.397 | - |
| Bedrijfswaarde 1 | 25.537 | 23.528 | 23.642 | 25.493 | 24.842 | 23.399 | 23.900 | 23.316 |
| K/w-verhouding | 9,38 x | 14,5 x | 35,8 x | 11,2 x | 7,27 x | 51,1 x | 8,8 x | 8 x |
| Dividendrendement | 3,28% | 5% | 3,99% | 4,23% | 5,09% | 6,07% | 5,65% | 6,96% |
| Marktkapitalisatie/omzet | 0,94 x | 0,78 x | 0,79 x | 0,81 x | 0,57 x | 0,44 x | 0,46 x | 0,45 x |
| Bedrijfswaarde/omzet | 1,12 x | 1,01 x | 1,05 x | 0,96 x | 0,8 x | 0,69 x | 0,64 x | 0,6 x |
| Bedrijfswaarde/EBITDA | 4,87 x | 5,52 x | 6,43 x | 5,3 x | 4,3 x | 4,44 x | 3,6 x | 3,2 x |
| Bedrijfswaarde/FCF | 16,4 x | 11,1 x | 16,7 x | 8,77 x | 16,3 x | 13,9 x | 13 x | 9,83 x |
| FCF Yield | 6,09% | 8,98% | 5,99% | 11,4% | 6,12% | 7,18% | 7,68% | 10,2% |
| Price to Book | 1,86 x | 1,49 x | 1,47 x | 1,61 x | 1,17 x | 1,01 x | 1,14 x | 1,05 x |
| Aantal aandelen (in duizenden) | 201.824 | 201.824 | 201.824 | 201.824 | 201.824 | 201.824 | 201.824 | - |
| Referentieprijs 2 | 106,8 | 90,05 | 87,70 | 106,4 | 88,45 | 86,20 | 86,20 | 86,20 |
| Datum van publicatie | 25-02-19 | 25-02-20 | 19-02-21 | 17-02-22 | 21-02-23 | 28-02-24 | - | - |
1NOK in Miljoen2NOK
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 22.837 | 23.342 | 22.447 | 26.633 | 31.150 | 33.774 | 37.568 | 38.868 |
| EBITDA 1 | 5.239 | 4.261 | 3.675 | 4.810 | 5.782 | 5.269 | 6.644 | 7.291 |
| Bedrijfsresultaat (EBIT) 1 | 4.286 | 2.924 | 2.159 | 3.218 | 4.051 | 3.626 | 4.692 | 5.291 |
| Operationele Marge | 18,77% | 12,53% | 9,62% | 12,08% | 13% | 10,74% | 12,49% | 13,61% |
| Resultaat voor belastingen (EBT) 1 | 5.192 | 2.756 | 1.027 | 4.376 | 5.428 | 2.845 | 4.771 | 5.413 |
| Nettowinst (verlies) 1 | 2.299 | 1.256 | 494,1 | 1.911 | 2.454 | 292 | 1.986 | 2.185 |
| Nettomarge | 10,07% | 5,38% | 2,2% | 7,17% | 7,88% | 0,86% | 5,29% | 5,62% |
| WPA 2 | 11,39 | 6,220 | 2,450 | 9,470 | 12,16 | 1,450 | 9,798 | 10,78 |
| Free Cash Flow 1 | 1.556 | 2.113 | 1.415 | 2.907 | 1.520 | 1.681 | 1.837 | 2.371 |
| FCF-marge | 6,81% | 9,05% | 6,3% | 10,91% | 4,88% | 4,98% | 4,89% | 6,1% |
| Kasstroomconversie (ebitda) | 29,71% | 49,59% | 38,5% | 60,44% | 26,29% | 31,9% | 27,64% | 32,52% |
| Kasstroomconversie (nettowinst) | 67,69% | 168,28% | 286,37% | 152,15% | 61,95% | 575,68% | 92,46% | 108,49% |
| Dividend per aandeel 2 | 3,500 | 4,500 | 3,500 | 4,500 | 4,500 | 4,500 | 4,868 | 5,995 |
| Datum van publicatie | 25-02-19 | 25-02-20 | 19-02-21 | 17-02-22 | 21-02-23 | 28-02-24 | - | - |
1NOK in Miljoen2NOK
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 6.263 | 7.390 | 7.028 | 6.565 | 7.852 | 9.094 | 7.639 | 8.002 | 8.452 | 8.566 | 8.754 | 8.238 | 9.700 | 8.963 | 9.422 |
| EBITDA 1 | 1.262 | 1.146 | 1.307 | 1.444 | 1.764 | 1.716 | 1.069 | 1.605 | 1.441 | 1.011 | 1.190 | 1.577 | 1.936 | 1.464 | 1.682 |
| Bedrijfsresultaat (EBIT) 1 | 867 | 741 | 903 | 1.002 | 1.350 | 1.279 | 630,5 | 1.153 | 981 | 592 | 804 | 1.097 | 1.448 | 973,3 | 1.173 |
| Operationele Marge | 13,84% | 10,03% | 12,85% | 15,26% | 17,19% | 14,06% | 8,25% | 14,41% | 11,61% | 6,91% | 9,18% | 13,32% | 14,93% | 10,86% | 12,45% |
| Resultaat voor belastingen (EBT) 1 | 1.489 | 631 | 1.154 | 1.366 | 2.223 | 1.367 | 471,1 | 1.568 | 857 | -399 | 820 | 1.153 | 1.449 | 990,6 | 1.347 |
| Nettowinst (verlies) 1 | 606 | 369,2 | 463,6 | 515,6 | 962,6 | 713,5 | 262 | 669,2 | 605 | -508 | 433 | 421,6 | 638,7 | 459,6 | 477,4 |
| Nettomarge | 9,68% | 5% | 6,6% | 7,85% | 12,26% | 7,85% | 3,43% | 8,36% | 7,16% | -5,93% | 4,95% | 5,12% | 6,58% | 5,13% | 5,07% |
| WPA 2 | 3,000 | 1,830 | 2,300 | 2,550 | 4,770 | 3,540 | 1,300 | 3,300 | 3,000 | -1,000 | 2,150 | 2,035 | 3,145 | 2,296 | 2,324 |
| Dividend per aandeel 2 | - | - | 4,500 | - | 4,500 | - | 4,500 | - | - | - | 1,037 | - | 4,500 | - | - |
| Datum van publicatie | 19-08-21 | 11-11-21 | 17-02-22 | 13-05-22 | 24-08-22 | 15-11-22 | 21-02-23 | 16-05-23 | 22-08-23 | 15-11-23 | 28-02-24 | - | - | - | - |
1NOK in Miljoen2NOK
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 3.983 | 5.354 | 5.942 | 4.019 | 6.991 | 8.434 | 6.502 | 5.918 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,7602 x | 1,257 x | 1,617 x | 0,8355 x | 1,209 x | 1,601 x | 0,9787 x | 0,8117 x |
| Free Cash Flow 1 | 1.556 | 2.113 | 1.415 | 2.907 | 1.520 | 1.681 | 1.837 | 2.371 |
| ROE (netto-inkomsten/eigen vermogen) | 21,4% | 11,5% | 4,05% | 15% | 17,4% | 1,94% | 11,5% | 11,7% |
| ROA (netto-inkomsten/totale activa) | 6,28% | 3,58% | 1,24% | 4,58% | 5,42% | 0,58% | 3,63% | 2,92% |
| Totale activa 1 | 36.634 | 35.111 | 39.786 | 41.762 | 45.253 | 50.440 | 54.782 | 74.838 |
| Nettoactief per aandeel 2 | 57,50 | 60,60 | 59,70 | 65,90 | 75,90 | 73,10 | 75,50 | 82,40 |
| Cashflow per aandeel 2 | 15,70 | 15,70 | 14,60 | - | - | 15,90 | 23,40 | 21,40 |
| Capex 1 | 2.533 | 1.545 | 1.529 | 1.338 | 1.834 | 1.968 | 2.245 | 2.265 |
| Capex/omzet | 11,09% | 6,62% | 6,81% | 5,02% | 5,89% | 5,83% | 5,98% | 5,83% |
| Datum van publicatie | 25-02-19 | 25-02-20 | 19-02-21 | 17-02-22 | 21-02-23 | 28-02-24 | - | - |
1NOK in Miljoen2NOK
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
6
Laatste slotkoers
86,2
NOK
Gemiddelde koersdoel
103,3
NOK
Spread / Gemiddelde doel
+19,88%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +16,25% | 1,58 mld. | |
| +6,15% | 9,05 mld. | |
| +21,22% | 7,39 mld. | |
| +14,96% | 2,59 mld. | |
| +25,16% | 1,88 mld. | |
| -2,67% | 1,73 mld. | |
| +9,76% | 957 mln. | |
| -3,38% | 905 mln. | |
| +19,35% | 656 mln. | |
| -34,47% | 480 mln. |
- Beurs
- Aandelen
- Koers AUSS
- Financiën Austevoll Seafood ASA
