Beurs gesloten -
Bombay S.E.
12:10:03 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.929
INR
|
+0,86%
|
|
+0,55%
|
-17,00%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
105.978
|
117.901
|
209.354
|
304.397
|
205.442
|
174.545
|
-
|
-
|
Bedrijfswaarde
1 |
105.978
|
112.092
|
202.499
|
305.204
|
205.532
|
168.936
|
170.314
|
163.677
|
K/w-verhouding
|
24,3
x
|
17,7
x
|
32
x
|
50,4
x
|
40
x
|
52,4
x
|
33,7
x
|
27
x
|
Dividendrendement
|
0,42%
|
-
|
0,28%
|
0,24%
|
0,36%
|
0,42%
|
0,53%
|
0,67%
|
Marktkapitalisatie/omzet
|
2,6
x
|
2,83
x
|
5,46
x
|
5,9
x
|
3,79
x
|
3,57
x
|
3,09
x
|
2,75
x
|
Bedrijfswaarde/omzet
|
2,6
x
|
2,69
x
|
5,28
x
|
5,92
x
|
3,79
x
|
3,57
x
|
3,02
x
|
2,58
x
|
Bedrijfswaarde/EBITDA
|
13,8
x
|
12,4
x
|
22,1
x
|
33,5
x
|
26,5
x
|
26,5
x
|
18,8
x
|
15,4
x
|
Bedrijfswaarde/FCF
|
54,3
x
|
22,1
x
|
51,2
x
|
-84,9
x
|
-122
x
|
153
x
|
163
x
|
76,2
x
|
FCF Yield
|
1,84%
|
4,53%
|
1,95%
|
-1,18%
|
-0,82%
|
0,65%
|
0,61%
|
1,31%
|
Price to Book
|
3,92
x
|
3,74
x
|
5,48
x
|
6,88
x
|
4,4
x
|
3,48
x
|
3,23
x
|
2,94
x
|
Aantal aandelen (in duizenden)
|
29.662
|
29.662
|
29.587
|
29.587
|
29.514
|
29.441
|
-
|
-
|
Referentieprijs
2 |
3.573
|
3.975
|
7.076
|
10.288
|
6.961
|
5.929
|
5.929
|
5.929
|
Datum van publicatie
|
26-04-19
|
28-04-20
|
30-04-21
|
26-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
40.727
|
41.711
|
38.344
|
51.569
|
54.275
|
47.257
|
56.451
|
63.409
|
EBITDA
1 |
7.668
|
9.020
|
9.171
|
9.114
|
7.748
|
6.367
|
9.080
|
10.597
|
Bedrijfsresultaat (EBIT)
1 |
6.479
|
7.718
|
7.808
|
7.348
|
5.770
|
3.938
|
6.220
|
7.986
|
Operationele Marge
|
15,91%
|
18,5%
|
20,36%
|
14,25%
|
10,63%
|
8,33%
|
11,02%
|
12,59%
|
Resultaat voor belastingen (EBT)
1 |
6.753
|
8.404
|
8.817
|
8.097
|
6.878
|
4.506
|
6.767
|
8.577
|
Nettowinst (verlies)
1 |
4.360
|
6.665
|
6.558
|
6.043
|
5.141
|
3.230
|
5.491
|
6.642
|
Nettomarge
|
10,71%
|
15,98%
|
17,1%
|
11,72%
|
9,47%
|
6,84%
|
9,73%
|
10,47%
|
WPA
2 |
147,0
|
224,7
|
221,2
|
204,2
|
174,2
|
109,5
|
175,9
|
219,5
|
Free Cash Flow
1 |
1.952
|
5.074
|
3.954
|
-3.594
|
-1.680
|
1.072
|
1.044
|
2.147
|
FCF-marge
|
4,79%
|
12,16%
|
10,31%
|
-6,97%
|
-3,1%
|
2,25%
|
1,85%
|
3,39%
|
Kasstroomconversie (ebitda)
|
25,46%
|
56,25%
|
43,12%
|
-
|
-
|
16,1%
|
11,5%
|
20,26%
|
Kasstroomconversie (nettowinst)
|
44,78%
|
76,13%
|
60,3%
|
-
|
-
|
28,29%
|
19,02%
|
32,33%
|
Dividend per aandeel
2 |
15,00
|
-
|
20,00
|
25,00
|
25,00
|
24,95
|
31,51
|
39,97
|
Datum van publicatie
|
26-04-19
|
28-04-20
|
30-04-21
|
26-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
16.626
|
9.529
|
11.346
|
10.802
|
12.500
|
13.803
|
13.926
|
15.128
|
14.873
|
12.682
|
11.952
|
11.820
|
11.263
|
11.964
|
11.921
|
-
|
EBITDA
1 |
4.198
|
2.430
|
2.543
|
2.361
|
2.187
|
2.515
|
2.052
|
2.330
|
2.203
|
1.722
|
1.494
|
1.823
|
1.665
|
1.542
|
1.620
|
3.107
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.096
|
2.177
|
1.928
|
1.747
|
2.061
|
1.612
|
-
|
1.712
|
1.219
|
983
|
1.303
|
1.221
|
1.154
|
1.012
|
-
|
Operationele Marge
|
-
|
21,99%
|
19,19%
|
17,85%
|
13,97%
|
14,93%
|
11,57%
|
-
|
11,51%
|
9,61%
|
8,22%
|
11,03%
|
10,84%
|
9,64%
|
8,49%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
2.204
|
1.940
|
2.072
|
1.818
|
2.200
|
2.011
|
1.425
|
1.219
|
1.385
|
1.138
|
1.128
|
1.129
|
-
|
Nettowinst (verlies)
1 |
2.921
|
1.886
|
-
|
1.659
|
1.466
|
1.554
|
1.363
|
1.645
|
1.509
|
1.051
|
935,6
|
1.034
|
931,7
|
884,5
|
836,2
|
-
|
Nettomarge
|
17,57%
|
19,79%
|
-
|
15,36%
|
11,73%
|
11,26%
|
9,78%
|
10,88%
|
10,15%
|
8,29%
|
7,83%
|
8,74%
|
8,27%
|
7,39%
|
7,02%
|
-
|
WPA
2 |
98,49
|
-
|
-
|
56,09
|
49,56
|
52,53
|
46,05
|
55,70
|
51,11
|
35,60
|
31,69
|
35,02
|
30,38
|
32,52
|
28,84
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-10-20
|
29-01-21
|
30-04-21
|
23-07-21
|
29-10-21
|
28-01-22
|
26-04-22
|
22-07-22
|
21-10-22
|
20-01-23
|
28-04-23
|
21-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
807
|
89,3
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
5.809
|
6.855
|
-
|
-
|
10.071
|
4.231
|
10.868
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,0885
x
|
0,0115
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.952
|
5.074
|
3.954
|
-3.595
|
-1.680
|
1.072
|
1.044
|
2.147
|
ROE (netto-inkomsten/eigen vermogen)
|
17,6%
|
22,7%
|
18,8%
|
14,6%
|
11,3%
|
7,91%
|
9,8%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
14,4%
|
-
|
8,96%
|
6,3%
|
-
|
-
|
Totale activa
1 |
-
|
-
|
45.439
|
-
|
57.372
|
60.150
|
-
|
-
|
Nettoactief per aandeel
2 |
912,0
|
1.064
|
1.291
|
1.496
|
1.582
|
1.703
|
1.836
|
2.015
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
239,0
|
313,0
|
214,0
|
-
|
Capex
1 |
2.084
|
3.740
|
3.225
|
5.909
|
8.747
|
7.401
|
5.363
|
5.465
|
Capex/omzet
|
5,12%
|
8,97%
|
8,41%
|
11,46%
|
16,12%
|
15,55%
|
9,5%
|
8,62%
|
Datum van publicatie
|
26-04-19
|
28-04-20
|
30-04-21
|
26-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
5.929
INR Gemiddelde koersdoel
6.016
INR Spread / Gemiddelde doel +1,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,00% | 2,09 mld. | | -0,19% | 74,89 mld. | | +0,09% | 46,52 mld. | | -4,19% | 30,82 mld. | | +9,85% | 18,19 mld. | | -10,05% | 11,54 mld. | | +6,39% | 11,24 mld. | | -8,09% | 9,73 mld. | | +2,79% | 9,4 mld. | | +6,35% | 9,37 mld. |
Gediversifieerde chemicaliën
|