slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
220,7
ZAR
|
+1,98%
|
|
+1,70%
|
+8,46%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
45.802
|
65.412
|
73.836
|
62.047
|
81.701
|
98.204
|
-
|
-
|
Bedrijfswaarde
1 |
84.786
|
100.640
|
90.136
|
78.111
|
100.071
|
120.108
|
117.283
|
112.320
|
K/w-verhouding
|
6,38
x
|
14
x
|
15,4
x
|
9,71
x
|
15,6
x
|
16,8
x
|
11,7
x
|
10,3
x
|
Dividendrendement
|
3,14%
|
-
|
1,62%
|
2,34%
|
1,86%
|
1,66%
|
2,07%
|
2,35%
|
Marktkapitalisatie/omzet
|
1,18
x
|
1,69
x
|
1,96
x
|
1,61
x
|
2,01
x
|
2,2
x
|
1,94
x
|
1,8
x
|
Bedrijfswaarde/omzet
|
2,18
x
|
2,6
x
|
2,39
x
|
2,02
x
|
2,46
x
|
2,7
x
|
2,31
x
|
2,06
x
|
Bedrijfswaarde/EBITDA
|
7,83
x
|
9,18
x
|
9,06
x
|
7,09
x
|
9,02
x
|
10,8
x
|
8,39
x
|
7,28
x
|
Bedrijfswaarde/FCF
|
23,8
x
|
18,1
x
|
26,6
x
|
29,2
x
|
42,8
x
|
-192
x
|
14,1
x
|
9,68
x
|
FCF Yield
|
4,2%
|
5,53%
|
3,77%
|
3,43%
|
2,34%
|
-0,52%
|
7,12%
|
10,3%
|
Price to Book
|
0,83
x
|
0,95
x
|
1,13
x
|
0,89
x
|
0,95
x
|
1,09
x
|
1,02
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
455.970
|
455.800
|
455.522
|
446.252
|
444.946
|
444.946
|
-
|
-
|
Referentieprijs
2 |
100,4
|
143,5
|
162,1
|
139,0
|
183,6
|
220,7
|
220,7
|
220,7
|
Datum van publicatie
|
11-09-19
|
09-09-20
|
01-09-21
|
31-08-22
|
30-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
38.872
|
38.647
|
37.766
|
38.606
|
40.709
|
44.557
|
50.721
|
54.415
|
EBITDA
1 |
10.824
|
10.968
|
9.945
|
11.012
|
11.100
|
11.141
|
13.983
|
15.418
|
Bedrijfsresultaat (EBIT)
1 |
5.528
|
7.060
|
7.072
|
8.671
|
7.822
|
9.020
|
11.912
|
13.254
|
Operationele Marge
|
14,22%
|
18,27%
|
18,73%
|
22,46%
|
19,21%
|
20,24%
|
23,49%
|
24,36%
|
Resultaat voor belastingen (EBT)
1 |
3.490
|
5.602
|
5.989
|
8.134
|
6.555
|
7.815
|
10.865
|
12.186
|
Nettowinst (verlies)
1 |
7.182
|
4.664
|
4.806
|
6.488
|
5.228
|
6.228
|
8.458
|
9.724
|
Nettomarge
|
18,48%
|
12,07%
|
12,73%
|
16,81%
|
12,84%
|
13,98%
|
16,68%
|
17,87%
|
WPA
2 |
15,74
|
10,22
|
10,53
|
14,32
|
11,77
|
13,13
|
18,85
|
21,44
|
Free Cash Flow
1 |
3.560
|
5.570
|
3.394
|
2.677
|
2.339
|
-627
|
8.347
|
11.609
|
FCF-marge
|
9,16%
|
14,41%
|
8,99%
|
6,93%
|
5,75%
|
-1,41%
|
16,46%
|
21,33%
|
Kasstroomconversie (ebitda)
|
32,89%
|
50,78%
|
34,13%
|
24,31%
|
21,07%
|
-
|
59,69%
|
75,3%
|
Kasstroomconversie (nettowinst)
|
49,57%
|
119,43%
|
70,62%
|
41,26%
|
44,74%
|
-
|
98,69%
|
119,39%
|
Dividend per aandeel
2 |
3,150
|
-
|
2,620
|
3,260
|
3,420
|
3,672
|
4,576
|
5,191
|
Datum van publicatie
|
11-09-19
|
09-09-20
|
01-09-21
|
31-08-22
|
30-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
18.417
|
-
|
19.225
|
-
|
23.873
|
EBITDA
1 |
5.260
|
-
|
5.296
|
-
|
6.407
|
Bedrijfsresultaat (EBIT)
1 |
3.644
|
-
|
4.113
|
-
|
6.064
|
Operationele Marge
|
19,79%
|
-
|
21,39%
|
-
|
25,4%
|
Resultaat voor belastingen (EBT)
|
2.969
|
-
|
3.940
|
-
|
-
|
Nettowinst (verlies)
1 |
2.629
|
2.549
|
3.128
|
2.314
|
4.294
|
Nettomarge
|
14,27%
|
-
|
16,27%
|
-
|
17,99%
|
WPA
|
-
|
5,584
|
9,758
|
5,208
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
4,000
|
Datum van publicatie
|
05-03-20
|
11-03-21
|
31-08-22
|
15-01-24
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
38.984
|
35.228
|
16.300
|
16.064
|
18.370
|
21.904
|
19.079
|
14.116
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,602
x
|
3,212
x
|
1,639
x
|
1,459
x
|
1,655
x
|
1,966
x
|
1,364
x
|
0,9155
x
|
Free Cash Flow
1 |
3.560
|
5.570
|
3.394
|
2.677
|
2.339
|
-627
|
8.347
|
11.609
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
10,8%
|
8,87%
|
9,5%
|
6,65%
|
7,22%
|
9,17%
|
9,65%
|
ROA (netto-inkomsten/totale activa)
|
5,06%
|
5,23%
|
4,92%
|
-
|
4,26%
|
4,99%
|
6,32%
|
-
|
Totale activa
1 |
141.956
|
89.124
|
97.621
|
-
|
122.830
|
124.754
|
133.845
|
-
|
Nettoactief per aandeel
2 |
120,0
|
152,0
|
144,0
|
157,0
|
194,0
|
202,0
|
216,0
|
230,0
|
Cashflow per aandeel
2 |
13,10
|
18,10
|
15,00
|
11,90
|
12,40
|
26,90
|
15,70
|
20,40
|
Capex
1 |
3.583
|
2.690
|
3.431
|
2.697
|
3.181
|
4.200
|
2.900
|
-
|
Capex/omzet
|
9,22%
|
6,96%
|
9,08%
|
6,99%
|
7,81%
|
9,43%
|
5,72%
|
-
|
Datum van publicatie
|
11-09-19
|
09-09-20
|
01-09-21
|
31-08-22
|
30-08-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
220,7
ZAR Gemiddelde koersdoel
232
ZAR Spread / Gemiddelde doel +5,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,46% | 5,22 mld. | | +19,62% | 43,34 mld. | | +20,44% | 21,96 mld. | | +10,86% | 14,09 mld. | | +13,07% | 13,64 mld. | | +37,46% | 11,43 mld. | | -8,59% | 6,86 mld. | | -0,05% | 6,79 mld. | | -8,87% | 5,73 mld. | | -4,29% | 4,71 mld. |
Generieke geneesmiddelen
|