Beurs gesloten -
NSE India S.E.
13:43:52 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
227,4
INR
|
-3,87%
|
|
-6,75%
|
+63,27%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
35.624
|
11.608
|
28.606
|
24.086
|
20.774
|
63.825
|
-
|
-
|
Bedrijfswaarde
1 |
42.380
|
12.370
|
30.865
|
28.334
|
20.774
|
43.961
|
78.988
|
73.527
|
K/w-verhouding
|
12,5
x
|
3
x
|
7,01
x
|
-7,81
x
|
3,09
x
|
9,93
x
|
15,6
x
|
12,9
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,53%
|
0,53%
|
0,53%
|
Marktkapitalisatie/omzet
|
0,93
x
|
0,29
x
|
0,75
x
|
0,52
x
|
0,33
x
|
0,57
x
|
0,76
x
|
0,69
x
|
Bedrijfswaarde/omzet
|
1,11
x
|
0,31
x
|
0,81
x
|
0,62
x
|
0,33
x
|
0,57
x
|
0,94
x
|
0,8
x
|
Bedrijfswaarde/EBITDA
|
8,19
x
|
2,11
x
|
5,94
x
|
5,64
x
|
3,89
x
|
7,63
x
|
10,4
x
|
8,36
x
|
Bedrijfswaarde/FCF
|
-14,1
x
|
1,5
x
|
27,4
x
|
28,3
x
|
-56,4
x
|
597
x
|
15,9
x
|
11,4
x
|
FCF Yield
|
-7,11%
|
66,7%
|
3,64%
|
3,54%
|
-1,77%
|
0,17%
|
6,29%
|
8,76%
|
Price to Book
|
1,61
x
|
0,45
x
|
0,95
x
|
0,89
x
|
0,62
x
|
1,72
x
|
1,49
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
280.723
|
280.723
|
280.723
|
280.723
|
280.723
|
280.723
|
-
|
-
|
Referentieprijs
2 |
126,9
|
41,35
|
101,9
|
85,80
|
74,00
|
227,4
|
227,4
|
227,4
|
Datum van publicatie
|
22-05-19
|
15-06-20
|
18-06-21
|
25-05-22
|
24-05-23
|
22-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
38.206
|
39.374
|
38.175
|
45.915
|
63.723
|
77.267
|
84.455
|
92.123
|
EBITDA
1 |
5.174
|
5.856
|
5.195
|
5.025
|
5.337
|
5.765
|
7.565
|
8.800
|
Bedrijfsresultaat (EBIT)
1 |
4.391
|
4.745
|
4.323
|
4.328
|
4.594
|
4.719
|
6.634
|
7.766
|
Operationele Marge
|
11,49%
|
12,05%
|
11,32%
|
9,43%
|
7,21%
|
6,11%
|
7,86%
|
8,43%
|
Resultaat voor belastingen (EBT)
1 |
4.169
|
5.340
|
5.472
|
-2.236
|
7.733
|
5.755
|
5.581
|
6.610
|
Nettowinst (verlies)
1 |
2.862
|
3.871
|
4.081
|
-3.086
|
6.713
|
4.428
|
4.472
|
4.948
|
Nettomarge
|
7,49%
|
9,83%
|
10,69%
|
-6,72%
|
10,53%
|
5,73%
|
5,3%
|
5,37%
|
WPA
2 |
10,19
|
13,79
|
14,54
|
-10,99
|
23,91
|
15,77
|
14,54
|
17,69
|
Free Cash Flow
1 |
-3.011
|
8.247
|
1.125
|
1.002
|
-368,5
|
120,3
|
4.968
|
6.439
|
FCF-marge
|
-7,88%
|
20,95%
|
2,95%
|
2,18%
|
-0,58%
|
0,16%
|
5,88%
|
6,99%
|
Kasstroomconversie (ebitda)
|
-
|
140,83%
|
21,65%
|
19,94%
|
-
|
2,08%
|
65,67%
|
73,17%
|
Kasstroomconversie (nettowinst)
|
-
|
213,03%
|
27,56%
|
-
|
-
|
3,54%
|
111,09%
|
130,13%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
1,200
|
1,200
|
1,200
|
Datum van publicatie
|
22-05-19
|
15-06-20
|
18-06-21
|
25-05-22
|
24-05-23
|
22-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
9.807
|
13.870
|
10.114
|
9.171
|
11.037
|
15.592
|
14.790
|
12.803
|
15.595
|
20.435
|
15.321
|
13.885
|
17.502
|
22.391
|
EBITDA
1 |
1.055
|
2.012
|
1.199
|
1.055
|
1.207
|
1.563
|
1.446
|
1.119
|
1.170
|
1.501
|
702,2
|
1.116
|
1.484
|
1.872
|
Bedrijfsresultaat (EBIT)
|
839,3
|
1.796
|
1.039
|
889,8
|
1.040
|
1.359
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
8,56%
|
12,95%
|
10,27%
|
9,7%
|
9,42%
|
8,72%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.129
|
2.037
|
1.347
|
1.271
|
-6.614
|
1.761
|
1.393
|
873,3
|
888,9
|
-
|
219,5
|
669,5
|
1.048
|
1.336
|
Nettowinst (verlies)
1 |
856,4
|
1.492
|
1.013
|
955,9
|
-6.936
|
1.880
|
1.043
|
654,6
|
667,2
|
4.348
|
164,4
|
552,7
|
795
|
987
|
Nettomarge
|
8,73%
|
10,76%
|
10,02%
|
10,42%
|
-62,84%
|
12,06%
|
7,05%
|
5,11%
|
4,28%
|
21,28%
|
1,07%
|
3,98%
|
4,54%
|
4,41%
|
WPA
|
3,050
|
5,310
|
3,610
|
3,410
|
-24,71
|
6,700
|
-
|
2,330
|
2,380
|
-
|
-
|
1,700
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-02-21
|
18-06-21
|
10-08-21
|
13-11-21
|
12-02-22
|
25-05-22
|
10-08-22
|
11-11-22
|
10-02-23
|
24-05-23
|
10-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.756
|
762
|
2.259
|
4.248
|
-
|
7.969
|
15.163
|
9.702
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,306
x
|
0,1301
x
|
0,4349
x
|
0,8453
x
|
-
|
1,377
x
|
2,004
x
|
1,102
x
|
Free Cash Flow
1 |
-3.011
|
8.247
|
1.125
|
1.002
|
-368
|
120
|
4.968
|
6.439
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
8,05%
|
14,6%
|
-10,8%
|
22,1%
|
7,6%
|
10,4%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
78,80
|
92,60
|
107,0
|
96,10
|
120,0
|
132,0
|
153,0
|
175,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.109
|
579
|
186
|
609
|
1.096
|
1.083
|
1.143
|
1.354
|
Capex/omzet
|
5,52%
|
1,47%
|
0,49%
|
1,33%
|
1,72%
|
1,46%
|
1,35%
|
1,47%
|
Datum van publicatie
|
22-05-19
|
15-06-20
|
18-06-21
|
25-05-22
|
24-05-23
|
22-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +63,27% | 794 mln. | | -13,02% | 61,25 mld. | | +1,08% | 59,31 mld. | | +23,75% | 39,02 mld. | | +9,15% | 31,28 mld. | | +10,54% | 28,54 mld. | | +13,03% | 20,54 mld. | | +15,76% | 19,2 mld. | | +71,93% | 17,32 mld. | | +33,33% | 17,04 mld. |
Bouw & Techniek - Andere
|