Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
608
JPY
|
-1,14%
|
|
+0,66%
|
-2,25%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.632
|
7.799
|
4.841
|
6.215
|
6.356
|
6.508
|
Bedrijfswaarde
1 |
13.666
|
11.307
|
9.485
|
9.984
|
10.878
|
11.988
|
K/w-verhouding
|
25,2
x
|
15,6
x
|
13,7
x
|
20,4
x
|
37
x
|
10,8
x
|
Dividendrendement
|
1,03%
|
1,59%
|
3,07%
|
2,39%
|
2,22%
|
2,53%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,28
x
|
0,19
x
|
0,26
x
|
0,33
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
0,4
x
|
0,37
x
|
0,42
x
|
0,56
x
|
0,56
x
|
Bedrijfswaarde/EBITDA
|
11,4
x
|
8,24
x
|
7,64
x
|
8,99
x
|
8,21
x
|
9,25
x
|
Bedrijfswaarde/FCF
|
37
x
|
50,6
x
|
-10
x
|
10,2
x
|
101
x
|
-19
x
|
FCF Yield
|
2,71%
|
1,98%
|
-9,97%
|
9,82%
|
0,99%
|
-5,26%
|
Price to Book
|
2,11
x
|
1,59
x
|
0,94
x
|
1,16
x
|
1,25
x
|
1,16
x
|
Aantal aandelen (in duizenden)
|
12.380
|
12.380
|
12.380
|
12.380
|
11.748
|
11.768
|
Referentieprijs
2 |
778,0
|
630,0
|
391,0
|
502,0
|
541,0
|
553,0
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
24-06-20
|
23-06-21
|
22-06-22
|
21-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
27.430
|
27.976
|
25.496
|
23.931
|
19.282
|
21.228
|
EBITDA
1 |
1.204
|
1.372
|
1.241
|
1.110
|
1.325
|
1.296
|
Bedrijfsresultaat (EBIT)
1 |
556
|
671
|
558
|
430
|
648
|
676
|
Operationele Marge
|
2,03%
|
2,4%
|
2,19%
|
1,8%
|
3,36%
|
3,18%
|
Resultaat voor belastingen (EBT)
1 |
636
|
781
|
535
|
458
|
646
|
856
|
Nettowinst (verlies)
1 |
383
|
501
|
353
|
304
|
178
|
602
|
Nettomarge
|
1,4%
|
1,79%
|
1,38%
|
1,27%
|
0,92%
|
2,84%
|
WPA
2 |
30,87
|
40,46
|
28,51
|
24,56
|
14,61
|
51,18
|
Free Cash Flow
1 |
369,8
|
223,5
|
-945,8
|
980,6
|
107,6
|
-630,5
|
FCF-marge
|
1,35%
|
0,8%
|
-3,71%
|
4,1%
|
0,56%
|
-2,97%
|
Kasstroomconversie (ebitda)
|
30,71%
|
16,29%
|
-
|
88,34%
|
8,12%
|
-
|
Kasstroomconversie (nettowinst)
|
96,54%
|
44,61%
|
-
|
322,57%
|
60,46%
|
-
|
Dividend per aandeel
2 |
8,000
|
10,00
|
12,00
|
12,00
|
12,00
|
14,00
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
24-06-20
|
23-06-21
|
22-06-22
|
21-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
13.869
|
12.157
|
10.142
|
4.711
|
5.422
|
11.122
|
4.982
|
5.702
|
12.114
|
5.669
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
571
|
294
|
629
|
6
|
327
|
635
|
95
|
282
|
765
|
111
|
Operationele Marge
|
4,12%
|
2,42%
|
6,2%
|
0,13%
|
6,03%
|
5,71%
|
1,91%
|
4,95%
|
6,32%
|
1,96%
|
Resultaat voor belastingen (EBT)
1 |
569
|
375
|
742
|
84
|
365
|
753
|
138
|
374
|
926
|
209
|
Nettowinst (verlies)
1 |
375
|
229
|
451
|
74
|
242
|
514
|
115
|
234
|
636
|
191
|
Nettomarge
|
2,7%
|
1,88%
|
4,45%
|
1,57%
|
4,46%
|
4,62%
|
2,31%
|
4,1%
|
5,25%
|
3,37%
|
WPA
2 |
30,32
|
18,54
|
36,43
|
6,190
|
20,62
|
43,79
|
9,760
|
19,25
|
52,03
|
15,50
|
Dividend per aandeel
|
6,000
|
6,000
|
6,000
|
-
|
-
|
8,000
|
-
|
-
|
8,000
|
-
|
Datum van publicatie
|
01-11-19
|
30-10-20
|
02-11-21
|
28-01-22
|
05-08-22
|
04-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
4.034
|
3.508
|
4.644
|
3.769
|
4.522
|
5.480
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,35
x
|
2,557
x
|
3,742
x
|
3,395
x
|
3,413
x
|
4,228
x
|
Free Cash Flow
1 |
370
|
224
|
-946
|
981
|
108
|
-631
|
ROE (netto-inkomsten/eigen vermogen)
|
8,59%
|
10,6%
|
7,03%
|
5,79%
|
3,41%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
2,43%
|
2,84%
|
2,35%
|
1,82%
|
2,73%
|
2,67%
|
Totale activa
1 |
15.792
|
17.653
|
15.053
|
16.729
|
6.529
|
22.576
|
Nettoactief per aandeel
2 |
369,0
|
395,0
|
416,0
|
431,0
|
434,0
|
478,0
|
Cashflow per aandeel
2 |
84,70
|
96,30
|
64,00
|
77,90
|
76,90
|
91,50
|
Capex
1 |
717
|
717
|
1.449
|
205
|
645
|
1.502
|
Capex/omzet
|
2,61%
|
2,56%
|
5,68%
|
0,86%
|
3,35%
|
7,08%
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
24-06-20
|
23-06-21
|
22-06-22
|
21-06-23
|
|