ASAHI KASEI CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.068 JPY | 0,00% |
|
-2,47% | +2,79% |
| 25/04 | Federale overheid en Ontario kondigen Honda EV-deal van $15 miljard aan | MT |
| 25/04 | Honda bouwt EV-productiebasis van $11 miljard in Canada | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.594.391 | 1.061.155 | 1.768.418 | 1.473.999 | 1.283.917 | 1.480.434 | - | - |
| Bedrijfswaarde 1 | 1.825.372 | 1.561.553 | 2.210.415 | 2.006.573 | 2.007.484 | 2.144.987 | 2.134.384 | 2.099.891 |
| K/w-verhouding | 10,8 x | 10,2 x | 22,2 x | 9,11 x | -14,1 x | 18,4 x | 13,4 x | 11,9 x |
| Dividendrendement | 2,98% | 4,45% | 2,67% | 3,2% | 3,89% | 3,37% | 3,39% | 3,5% |
| Marktkapitalisatie/omzet | 0,73 x | 0,49 x | 0,84 x | 0,6 x | 0,47 x | 0,53 x | 0,51 x | 0,49 x |
| Bedrijfswaarde/omzet | 0,84 x | 0,73 x | 1,05 x | 0,82 x | 0,74 x | 0,77 x | 0,74 x | 0,7 x |
| Bedrijfswaarde/EBITDA | 5,82 x | 5,28 x | 7,89 x | 5,72 x | 6,58 x | 7,47 x | 6,49 x | 6,03 x |
| Bedrijfswaarde/FCF | 24,1 x | -52,6 x | 22,1 x | -53,2 x | -16,4 x | -72,3 x | 54,8 x | 21,9 x |
| FCF Yield | 4,16% | -1,9% | 4,52% | -1,88% | -6,12% | -1,38% | 1,83% | 4,57% |
| Price to Book | 1,15 x | 0,78 x | 1,21 x | 0,87 x | 0,77 x | 0,85 x | 0,81 x | 0,78 x |
| Aantal aandelen (in duizenden) | 1.396.139 | 1.387.493 | 1.387.539 | 1.387.294 | 1.386.070 | 1.386.174 | - | - |
| Referentieprijs 2 | 1.142 | 764,8 | 1.274 | 1.062 | 926,3 | 1.068 | 1.068 | 1.068 |
| Datum van publicatie | 10-05-19 | 12-05-20 | 13-05-21 | 13-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.170.403 | 2.151.646 | 2.106.100 | 2.461.317 | 2.726.485 | 2.775.304 | 2.899.902 | 3.001.923 |
| EBITDA 1 | 313.474 | 295.489 | 280.200 | 350.776 | 305.003 | 286.958 | 329.095 | 348.397 |
| Bedrijfsresultaat (EBIT) 1 | 209.587 | 177.264 | 171.800 | 202.647 | 128.352 | 130.621 | 165.727 | 182.875 |
| Operationele Marge | 9,66% | 8,24% | 8,16% | 8,23% | 4,71% | 4,71% | 5,71% | 6,09% |
| Resultaat voor belastingen (EBT) 1 | 210.397 | 155.934 | 150.900 | 215.121 | -61.906 | 123.450 | 166.417 | 183.933 |
| Nettowinst (verlies) 1 | 147.512 | 103.931 | 79.800 | 161.880 | -91.312 | 80.298 | 110.917 | 124.094 |
| Nettomarge | 6,8% | 4,83% | 3,79% | 6,58% | -3,35% | 2,89% | 3,82% | 4,13% |
| WPA 2 | 105,7 | 74,85 | 57,49 | 116,7 | -65,84 | 57,89 | 79,98 | 89,47 |
| Free Cash Flow 1 | 75.856 | -29.662 | 100.020 | -37.748 | -122.780 | -29.650 | 38.967 | 95.950 |
| FCF-marge | 3,5% | -1,38% | 4,75% | -1,53% | -4,5% | -1,07% | 1,34% | 3,2% |
| Kasstroomconversie (ebitda) | 24,2% | - | 35,7% | - | - | - | 11,84% | 27,54% |
| Kasstroomconversie (nettowinst) | 51,42% | - | 125,34% | - | - | - | 35,13% | 77,32% |
| Dividend per aandeel 2 | 34,00 | 34,00 | 34,00 | 34,00 | 36,00 | 36,00 | 36,20 | 37,33 |
| Datum van publicatie | 10-05-19 | 12-05-20 | 13-05-21 | 13-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.068.642 | 1.083.004 | 989.387 | 1.116.700 | 597.567 | 1.181.000 | 643.702 | 636.566 | 1.280.268 | 670.441 | 680.790 | 1.351.231 | 689.186 | 686.068 | 1.375.254 | 650.739 | 695.160 | 1.345.900 | 718.222 | 722.169 | 1.435.800 | 712.800 | 730.350 | 737.800 | 757.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 101.694 | 75.570 | 76.769 | 95.000 | 52.590 | 113.100 | 60.912 | 28.591 | 89.503 | 49.361 | 36.447 | 85.808 | 30.514 | 12.030 | 42.544 | 21.791 | 34.109 | 55.900 | 42.612 | 33.667 | 74.100 | 38.700 | 42.000 | 46.150 | 46.900 |
| Operationele Marge | 9,52% | 6,98% | 7,76% | 8,51% | 8,8% | 9,58% | 9,46% | 4,49% | 6,99% | 7,36% | 5,35% | 6,35% | 4,43% | 1,75% | 3,09% | 3,35% | 4,91% | 4,15% | 5,93% | 4,66% | 5,16% | 5,43% | 5,75% | 6,26% | 6,2% |
| Resultaat voor belastingen (EBT) | 110.816 | - | 71.429 | - | - | 119.198 | 66.604 | 29.319 | - | 49.596 | 31.129 | 80.725 | 22.309 | - | - | 18.981 | - | 53.967 | 41.054 | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 77.863 | 26.068 | 46.781 | 33.019 | 44.872 | 91.300 | 49.372 | 21.218 | - | 29.831 | 21.889 | 51.720 | 14.323 | -157.355 | -143.032 | 9.591 | 21.209 | 30.800 | 27.724 | 21.567 | 58.500 | 25.550 | 29.750 | 33.050 | 32.400 |
| Nettomarge | 7,29% | 2,41% | 4,73% | 2,96% | 7,51% | 7,73% | 7,67% | 3,33% | - | 4,45% | 3,22% | 3,83% | 2,08% | -22,94% | -10,4% | 1,47% | 3,05% | 2,29% | 3,86% | 2,99% | 4,07% | 3,58% | 4,07% | 4,48% | 4,28% |
| WPA 2 | 56,03 | - | 33,72 | - | 32,33 | 65,79 | 35,59 | 15,30 | - | 21,50 | 15,78 | 37,28 | 10,33 | -113,4 | - | 6,920 | 15,33 | 22,25 | 20,00 | 16,94 | - | 17,66 | 20,54 | 23,78 | 20,69 |
| Dividend per aandeel 2 | 18,00 | - | 17,00 | - | 17,00 | 17,00 | - | 17,00 | - | - | 18,00 | 18,00 | - | 18,00 | - | - | 18,00 | 18,00 | - | 18,00 | - | - | 18,00 | - | 18,00 |
| Datum van publicatie | 06-11-19 | 12-05-20 | 06-11-20 | 13-05-21 | 05-11-21 | 05-11-21 | 09-02-22 | 13-05-22 | 13-05-22 | 04-08-22 | 09-11-22 | 09-11-22 | 08-02-23 | 10-05-23 | 10-05-23 | 03-08-23 | 07-11-23 | 07-11-23 | 07-02-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 230.981 | 500.398 | 441.997 | 532.574 | 723.567 | 664.553 | 653.949 | 619.457 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,7368 x | 1,693 x | 1,577 x | 1,518 x | 2,372 x | 2,316 x | 1,987 x | 1,778 x |
| Free Cash Flow 1 | 75.856 | -29.662 | 100.020 | -37.748 | -122.780 | -29.650 | 38.967 | 95.950 |
| ROE (netto-inkomsten/eigen vermogen) | 11,1% | 7,6% | 5,6% | 10,3% | -5,5% | 4,71% | 6,42% | 6,89% |
| ROA (netto-inkomsten/totale activa) | 8,99% | 6,85% | 6,23% | 6,77% | 3,57% | 3,07% | 3,98% | 4,34% |
| Totale activa 1 | 1.640.023 | 1.517.434 | 1.281.230 | 2.392.494 | -2.555.848 | 2.615.987 | 2.786.507 | 2.860.619 |
| Nettoactief per aandeel 2 | 990,0 | 980,0 | 1.058 | 1.216 | 1.198 | 1.262 | 1.313 | 1.371 |
| Cashflow per aandeel 2 | 166,0 | 144,0 | 136,0 | 203,0 | 34,40 | 176,0 | 191,0 | 199,0 |
| Capex 1 | 136.206 | 154.122 | 153.656 | 167.009 | 174.873 | 222.800 | 219.000 | 219.000 |
| Capex/omzet | 6,28% | 7,16% | 7,3% | 6,79% | 6,41% | 8,03% | 7,55% | 7,3% |
| Datum van publicatie | 10-05-19 | 12-05-20 | 13-05-21 | 13-05-22 | 10-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
10
Laatste slotkoers
1.068
JPY
Gemiddelde koersdoel
1.113
JPY
Spread / Gemiddelde doel
+4,21%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +2,79% | 9,4 mld. | |
| -0,19% | 74,89 mld. | |
| +0,09% | 46,52 mld. | |
| -4,19% | 30,82 mld. | |
| +9,85% | 18,19 mld. | |
| -10,05% | 11,54 mld. | |
| +6,39% | 11,24 mld. | |
| -8,09% | 9,73 mld. | |
| +6,35% | 9,37 mld. | |
| +3,85% | 8,11 mld. |
- Beurs
- Aandelen
- Koers 3407
- Financiën Asahi Kasei Corporation
