Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
740
JPY
|
0,00%
|
|
+0,82%
|
-1,86%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.650
|
9.650
|
8.467
|
11.110
|
9.203
|
9.072
|
Bedrijfswaarde
1 |
5.957
|
6.158
|
5.014
|
7.045
|
5.255
|
4.905
|
K/w-verhouding
|
23,5
x
|
31
x
|
22,2
x
|
27,1
x
|
29,8
x
|
29,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,88
x
|
0,94
x
|
0,86
x
|
1,32
x
|
1,42
x
|
1,38
x
|
Bedrijfswaarde/omzet
|
0,54
x
|
0,6
x
|
0,51
x
|
0,84
x
|
0,81
x
|
0,74
x
|
Bedrijfswaarde/EBITDA
|
7,13
x
|
9,49
x
|
6,25
x
|
9,76
x
|
9,16
x
|
8,43
x
|
Bedrijfswaarde/FCF
|
5,83
x
|
115
x
|
14,1
x
|
20,4
x
|
31,8
x
|
12,1
x
|
FCF Yield
|
17,2%
|
0,87%
|
7,1%
|
4,9%
|
3,14%
|
8,26%
|
Price to Book
|
1
x
|
0,99
x
|
0,88
x
|
1,09
x
|
0,9
x
|
0,88
x
|
Aantal aandelen (in duizenden)
|
13.148
|
13.148
|
13.148
|
13.148
|
13.148
|
13.148
|
Referentieprijs
2 |
734,0
|
734,0
|
644,0
|
845,0
|
700,0
|
690,0
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
11.019
|
10.256
|
9.802
|
8.417
|
6.467
|
6.584
|
EBITDA
1 |
836
|
649
|
802
|
722
|
574
|
582
|
Bedrijfsresultaat (EBIT)
1 |
608
|
443
|
568
|
508
|
366
|
346
|
Operationele Marge
|
5,52%
|
4,32%
|
5,79%
|
6,04%
|
5,66%
|
5,26%
|
Resultaat voor belastingen (EBT)
1 |
625
|
476
|
578
|
615
|
468
|
455
|
Nettowinst (verlies)
1 |
411
|
311
|
381
|
410
|
309
|
311
|
Nettomarge
|
3,73%
|
3,03%
|
3,89%
|
4,87%
|
4,78%
|
4,72%
|
WPA
2 |
31,26
|
23,65
|
28,98
|
31,18
|
23,50
|
23,65
|
Free Cash Flow
1 |
1.022
|
53,75
|
355,9
|
345
|
165,2
|
405,4
|
FCF-marge
|
9,27%
|
0,52%
|
3,63%
|
4,1%
|
2,56%
|
6,16%
|
Kasstroomconversie (ebitda)
|
122,23%
|
8,28%
|
44,37%
|
47,78%
|
28,79%
|
69,65%
|
Kasstroomconversie (nettowinst)
|
248,63%
|
17,28%
|
93,41%
|
84,15%
|
53,48%
|
130,35%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
4.208
|
3.420
|
2.285
|
1.836
|
1.492
|
3.001
|
1.686
|
1.422
|
3.257
|
1.727
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
177
|
157
|
-21
|
260
|
58
|
137
|
125
|
39
|
239
|
77
|
Operationele Marge
|
4,21%
|
4,59%
|
-0,92%
|
14,16%
|
3,89%
|
4,57%
|
7,41%
|
2,74%
|
7,34%
|
4,46%
|
Resultaat voor belastingen (EBT)
1 |
203
|
197
|
48
|
279
|
111
|
189
|
163
|
93
|
332
|
92
|
Nettowinst (verlies)
1 |
127
|
135
|
24
|
196
|
90
|
139
|
109
|
60
|
229
|
59
|
Nettomarge
|
3,02%
|
3,95%
|
1,05%
|
10,68%
|
6,03%
|
4,63%
|
6,47%
|
4,22%
|
7,03%
|
3,42%
|
WPA
2 |
9,660
|
10,30
|
1,900
|
14,88
|
6,850
|
10,63
|
8,280
|
4,600
|
17,42
|
4,550
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
10-11-20
|
10-11-21
|
10-02-22
|
09-08-22
|
09-11-22
|
10-02-23
|
09-08-23
|
08-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.693
|
3.492
|
3.453
|
4.065
|
3.948
|
4.167
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.022
|
53,8
|
356
|
345
|
165
|
405
|
ROE (netto-inkomsten/eigen vermogen)
|
4,34%
|
3,2%
|
3,94%
|
4,14%
|
3,04%
|
3,03%
|
ROA (netto-inkomsten/totale activa)
|
2,58%
|
1,84%
|
2,42%
|
2,25%
|
1,65%
|
1,6%
|
Totale activa
1 |
15.938
|
16.865
|
15.720
|
18.195
|
18.757
|
19.492
|
Nettoactief per aandeel
2 |
736,0
|
740,0
|
733,0
|
774,0
|
774,0
|
788,0
|
Cashflow per aandeel
2 |
367,0
|
348,0
|
345,0
|
390,0
|
357,0
|
372,0
|
Capex
1 |
183
|
170
|
263
|
225
|
192
|
249
|
Capex/omzet
|
1,66%
|
1,66%
|
2,68%
|
2,67%
|
2,97%
|
3,78%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,86% | 62,34 mln. | | +18,45% | 56,12 mld. | | +15,26% | 35,94 mld. | | +13,65% | 34,41 mld. | | -6,79% | 34,14 mld. | | +14,61% | 19,83 mld. | | +20,73% | 19,44 mld. | | +21,16% | 18,3 mld. | | -1,66% | 11,29 mld. | | +4,06% | 7,09 mld. |
Bouwmaterialen - Andere
|