Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.433
JPY
|
+0,07%
|
|
+1,42%
|
+13,10%
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
34.664
|
39.597
|
33.194
|
39.718
|
34.575
|
35.594
|
Bedrijfswaarde
1 |
36.379
|
38.644
|
30.435
|
32.129
|
28.617
|
30.282
|
K/w-verhouding
|
16,8
x
|
16,7
x
|
12,9
x
|
8,42
x
|
9,76
x
|
10,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,65
x
|
0,69
x
|
0,55
x
|
0,57
x
|
0,48
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
0,68
x
|
0,67
x
|
0,51
x
|
0,46
x
|
0,4
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
7,7
x
|
7,36
x
|
5,75
x
|
3,95
x
|
4,34
x
|
4,57
x
|
Bedrijfswaarde/FCF
|
-183
x
|
12,9
x
|
11,4
x
|
6,46
x
|
-28,1
x
|
9,7
x
|
FCF Yield
|
-0,55%
|
7,73%
|
8,81%
|
15,5%
|
-3,56%
|
10,3%
|
Price to Book
|
1,43
x
|
1,51
x
|
1,17
x
|
1,22
x
|
0,98
x
|
1,02
x
|
Aantal aandelen (in duizenden)
|
26.240
|
26.240
|
26.240
|
26.079
|
26.114
|
26.114
|
Referentieprijs
2 |
1.321
|
1.509
|
1.265
|
1.523
|
1.324
|
1.363
|
Datum van publicatie
|
14-05-18
|
20-05-19
|
18-05-20
|
17-05-21
|
16-05-22
|
15-05-23
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
53.620
|
57.460
|
59.852
|
69.456
|
71.398
|
74.712
|
EBITDA
1 |
4.727
|
5.249
|
5.289
|
8.141
|
6.590
|
6.631
|
Bedrijfsresultaat (EBIT)
1 |
3.425
|
3.916
|
4.006
|
6.864
|
5.221
|
5.128
|
Operationele Marge
|
6,39%
|
6,82%
|
6,69%
|
9,88%
|
7,31%
|
6,86%
|
Resultaat voor belastingen (EBT)
1 |
3.208
|
3.678
|
3.946
|
7.055
|
5.367
|
5.125
|
Nettowinst (verlies)
1 |
2.051
|
2.360
|
2.559
|
4.717
|
3.541
|
3.366
|
Nettomarge
|
3,83%
|
4,11%
|
4,28%
|
6,79%
|
4,96%
|
4,51%
|
WPA
2 |
78,41
|
90,22
|
98,09
|
180,9
|
135,7
|
128,9
|
Free Cash Flow
1 |
-199,2
|
2.986
|
2.681
|
4.971
|
-1.018
|
3.122
|
FCF-marge
|
-0,37%
|
5,2%
|
4,48%
|
7,16%
|
-1,43%
|
4,18%
|
Kasstroomconversie (ebitda)
|
-
|
56,88%
|
50,69%
|
61,06%
|
-
|
47,08%
|
Kasstroomconversie (nettowinst)
|
-
|
126,51%
|
104,76%
|
105,38%
|
-
|
92,75%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-05-18
|
20-05-19
|
18-05-20
|
17-05-21
|
16-05-22
|
15-05-23
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
34.047
|
39.143
|
40.060
|
16.474
|
14.864
|
24.246
|
17.479
|
41.725
|
17.332
|
15.655
|
26.025
|
17.738
|
43.763
|
17.931
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.795
|
6.084
|
4.984
|
701
|
-
|
3.440
|
823
|
4.263
|
1.042
|
-178
|
3.644
|
574
|
4.218
|
705
|
Operationele Marge
|
11,15%
|
15,54%
|
12,44%
|
4,26%
|
-
|
14,19%
|
4,71%
|
10,22%
|
6,01%
|
-1,14%
|
14%
|
3,24%
|
9,64%
|
3,93%
|
Resultaat voor belastingen (EBT)
1 |
3.903
|
6.194
|
5.133
|
745
|
-
|
3.454
|
-
|
4.297
|
1.105
|
-
|
3.719
|
-
|
4.357
|
731
|
Nettowinst (verlies)
1 |
2.618
|
4.211
|
3.466
|
467
|
-
|
2.349
|
536
|
2.885
|
720
|
-239
|
2.532
|
388
|
2.920
|
458
|
Nettomarge
|
7,69%
|
10,76%
|
8,65%
|
2,83%
|
-
|
9,69%
|
3,07%
|
6,91%
|
4,15%
|
-1,53%
|
9,73%
|
2,19%
|
6,67%
|
2,55%
|
WPA
2 |
100,3
|
161,5
|
132,9
|
17,84
|
-
|
89,99
|
-
|
110,5
|
27,57
|
-
|
96,96
|
-
|
111,8
|
17,52
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,50
|
-
|
Datum van publicatie
|
24-09-19
|
28-09-20
|
27-09-21
|
27-12-21
|
04-04-22
|
27-06-22
|
26-09-22
|
26-09-22
|
26-12-22
|
03-04-23
|
26-06-23
|
25-09-23
|
25-09-23
|
25-12-23
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.715
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
953
|
2.759
|
7.589
|
5.958
|
5.312
|
Hefboom (schuld/ebitda)
|
0,3628
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-199
|
2.986
|
2.681
|
4.971
|
-1.018
|
3.122
|
ROE (netto-inkomsten/eigen vermogen)
|
8,78%
|
9,39%
|
9,42%
|
15,5%
|
10,4%
|
9,57%
|
ROA (netto-inkomsten/totale activa)
|
6,09%
|
6,7%
|
6,7%
|
10,3%
|
7,11%
|
6,62%
|
Totale activa
1 |
33.680
|
35.222
|
38.190
|
45.761
|
49.787
|
50.876
|
Nettoactief per aandeel
2 |
922,0
|
999,0
|
1.082
|
1.246
|
1.353
|
1.340
|
Cashflow per aandeel
2 |
94,50
|
110,0
|
113,0
|
291,0
|
228,0
|
203,0
|
Capex
1 |
1.030
|
1.188
|
1.128
|
1.349
|
1.933
|
2.063
|
Capex/omzet
|
1,92%
|
2,07%
|
1,88%
|
1,94%
|
2,71%
|
2,76%
|
Datum van publicatie
|
14-05-18
|
20-05-19
|
18-05-20
|
17-05-21
|
16-05-22
|
15-05-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,10% | 238 mln. | | +40,95% | 17,08 mld. | | 0,00% | 7,6 mld. | | -12,58% | 4,29 mld. | | -8,88% | 2,12 mld. | | +6,44% | 506 mln. | | -6,47% | 254 mln. | | -29,33% | 224 mln. | | -20,11% | 163 mln. | | -45,35% | 76,22 mln. |
Winkels voor sportartikelen
|