Beurs gesloten -
Japan Exchange
07:38:30 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.940
JPY
|
-1,49%
|
|
+0,51%
|
+16,24%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.947
|
5.391
|
4.520
|
5.518
|
5.985
|
6.381
|
Bedrijfswaarde
1 |
22.565
|
18.505
|
15.892
|
15.690
|
14.594
|
13.941
|
K/w-verhouding
|
6,84
x
|
5,73
x
|
7,27
x
|
37,5
x
|
4,74
x
|
6,4
x
|
Dividendrendement
|
2,44%
|
3,15%
|
3,76%
|
3,08%
|
2,84%
|
2,66%
|
Marktkapitalisatie/omzet
|
0,15
x
|
0,12
x
|
0,1
x
|
0,14
x
|
0,14
x
|
0,16
x
|
Bedrijfswaarde/omzet
|
0,48
x
|
0,4
x
|
0,35
x
|
0,4
x
|
0,35
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
6,04
x
|
5,51
x
|
4,65
x
|
6,59
x
|
4,04
x
|
4,35
x
|
Bedrijfswaarde/FCF
|
13,9
x
|
11,4
x
|
9,36
x
|
22,7
x
|
10,8
x
|
20,3
x
|
FCF Yield
|
7,17%
|
8,77%
|
10,7%
|
4,41%
|
9,24%
|
4,92%
|
Price to Book
|
0,43
x
|
0,33
x
|
0,27
x
|
0,33
x
|
0,33
x
|
0,34
x
|
Aantal aandelen (in duizenden)
|
1.415
|
1.415
|
1.415
|
1.415
|
1.415
|
1.415
|
Referentieprijs
2 |
4.910
|
3.810
|
3.195
|
3.900
|
4.230
|
4.510
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
24-06-21
|
27-06-22
|
27-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
46.696
|
45.839
|
44.894
|
38.781
|
41.526
|
41.091
|
EBITDA
1 |
3.733
|
3.360
|
3.415
|
2.382
|
3.609
|
3.206
|
Bedrijfsresultaat (EBIT)
1 |
1.938
|
1.647
|
1.731
|
645
|
1.991
|
1.676
|
Operationele Marge
|
4,15%
|
3,59%
|
3,86%
|
1,66%
|
4,79%
|
4,08%
|
Resultaat voor belastingen (EBT)
1 |
1.774
|
1.587
|
1.155
|
875
|
1.999
|
1.688
|
Nettowinst (verlies)
1 |
1.016
|
940
|
622
|
147
|
1.263
|
997
|
Nettomarge
|
2,18%
|
2,05%
|
1,39%
|
0,38%
|
3,04%
|
2,43%
|
WPA
2 |
718,1
|
664,4
|
439,6
|
103,9
|
892,7
|
704,7
|
Free Cash Flow
1 |
1.618
|
1.622
|
1.698
|
692,2
|
1.348
|
685,6
|
FCF-marge
|
3,47%
|
3,54%
|
3,78%
|
1,79%
|
3,25%
|
1,67%
|
Kasstroomconversie (ebitda)
|
43,36%
|
48,28%
|
49,74%
|
29,06%
|
37,35%
|
21,39%
|
Kasstroomconversie (nettowinst)
|
159,3%
|
172,59%
|
273,07%
|
470,92%
|
106,72%
|
68,77%
|
Dividend per aandeel
2 |
120,0
|
120,0
|
120,0
|
120,0
|
120,0
|
120,0
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
24-06-21
|
27-06-22
|
27-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
18.727
|
14.518
|
16.801
|
15.752
|
8.428
|
16.868
|
15.602
|
8.130
|
16.256
|
14.867
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
86
|
-1.170
|
237
|
1.752
|
109
|
-47
|
1.680
|
139
|
-8
|
1.525
|
Operationele Marge
|
0,46%
|
-8,06%
|
1,41%
|
11,12%
|
1,29%
|
-0,28%
|
10,77%
|
1,71%
|
-0,05%
|
10,26%
|
Resultaat voor belastingen (EBT)
1 |
144
|
-1.026
|
359
|
1.788
|
295
|
158
|
1.498
|
194
|
45
|
1.569
|
Nettowinst (verlies)
1 |
-1
|
-749
|
-259
|
1.565
|
10
|
-328
|
1.343
|
-76
|
-422
|
1.382
|
Nettomarge
|
-0,01%
|
-5,16%
|
-1,54%
|
9,94%
|
0,12%
|
-1,94%
|
8,61%
|
-0,93%
|
-2,6%
|
9,3%
|
WPA
2 |
-1,290
|
-529,8
|
-183,1
|
1.106
|
7,730
|
-232,1
|
949,6
|
-54,39
|
-298,6
|
977,4
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-10-19
|
30-10-20
|
29-10-21
|
28-01-22
|
29-07-22
|
28-10-22
|
27-01-23
|
28-07-23
|
27-10-23
|
26-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
15.618
|
13.114
|
11.372
|
10.172
|
8.609
|
7.560
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,184
x
|
3,903
x
|
3,33
x
|
4,27
x
|
2,385
x
|
2,358
x
|
Free Cash Flow
1 |
1.619
|
1.622
|
1.699
|
692
|
1.348
|
686
|
ROE (netto-inkomsten/eigen vermogen)
|
6,52%
|
5,77%
|
3,75%
|
0,85%
|
7,16%
|
5,38%
|
ROA (netto-inkomsten/totale activa)
|
2,39%
|
2,07%
|
2,23%
|
0,85%
|
2,65%
|
2,28%
|
Totale activa
1 |
42.432
|
45.501
|
27.864
|
17.388
|
47.749
|
43.778
|
Nettoactief per aandeel
2 |
11.288
|
11.649
|
11.822
|
11.995
|
12.749
|
13.393
|
Cashflow per aandeel
2 |
3.471
|
3.762
|
3.859
|
4.847
|
4.734
|
4.301
|
Capex
1 |
1.135
|
936
|
1.033
|
1.427
|
766
|
997
|
Capex/omzet
|
2,43%
|
2,04%
|
2,3%
|
3,68%
|
1,84%
|
2,43%
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
24-06-21
|
27-06-22
|
27-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,24% | 53,38 mln. | | +6,48% | 76,06 mld. | | -.--% | 26,71 mld. | | +26,61% | 12,9 mld. | | -9,58% | 12,39 mld. | | -18,72% | 8,22 mld. | | -18,66% | 7,55 mld. | | -9,19% | 7,52 mld. | | -3,88% | 5,4 mld. | | +5,99% | 5,34 mld. |
Grondvracht & Logistiek - Andere
|