Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,55
USD
|
+5,57%
|
|
+6,58%
|
-18,59%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
463,2
|
1.685
|
2.843
|
1.497
|
1.430
|
1.414
|
-
|
-
|
Bedrijfswaarde
1 |
405,2
|
956,8
|
2.344
|
488,4
|
670,7
|
804,3
|
1.145
|
1.486
|
K/w-verhouding
|
-5,23
x
|
-11,6
x
|
57
x
|
-5,57
x
|
-4,6
x
|
-4,04
x
|
-3,64
x
|
-4,27
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
30,9
x
|
21,7
x
|
7,43
x
|
13,4
x
|
12,2
x
|
7,49
x
|
8,55
x
|
10,7
x
|
Bedrijfswaarde/omzet
|
27
x
|
12,3
x
|
6,12
x
|
4,36
x
|
5,73
x
|
4,26
x
|
6,92
x
|
11,3
x
|
Bedrijfswaarde/EBITDA
|
-4,76
x
|
-7,9
x
|
40,3
x
|
-1,78
x
|
-2,02
x
|
-2,9
x
|
-3,12
x
|
-2,62
x
|
Bedrijfswaarde/FCF
|
-5,38
x
|
8,85
x
|
-8,3
x
|
1,13
x
|
-
|
-2,92
x
|
-3,78
x
|
-8,49
x
|
FCF Yield
|
-18,6%
|
11,3%
|
-12%
|
88,5%
|
-
|
-34,3%
|
-26,4%
|
-11,8%
|
Price to Book
|
-
|
-
|
-
|
2,29
x
|
3,12
x
|
3,18
x
|
-14
x
|
-
|
Aantal aandelen (in duizenden)
|
45.859
|
64.923
|
70.249
|
72.408
|
74.856
|
90.953
|
-
|
-
|
Referentieprijs
2 |
10,10
|
25,96
|
40,47
|
20,68
|
19,10
|
15,55
|
15,55
|
15,55
|
Datum van publicatie
|
05-03-20
|
24-02-21
|
23-02-22
|
28-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15
|
77,52
|
382,9
|
112
|
117
|
188,8
|
165,3
|
132
|
EBITDA
1 |
-85,13
|
-121,1
|
58,09
|
-274
|
-332
|
-277,3
|
-367
|
-567,8
|
Bedrijfsresultaat (EBIT)
1 |
-88,71
|
-124,2
|
54,25
|
-280
|
-340
|
-321,9
|
-404,6
|
-363,4
|
Operationele Marge
|
-591,39%
|
-160,27%
|
14,17%
|
-250%
|
-290,6%
|
-170,55%
|
-244,72%
|
-275,36%
|
Resultaat voor belastingen (EBT)
1 |
-84,71
|
-122,9
|
54,64
|
-266
|
-301
|
-338,1
|
-418,5
|
-357,2
|
Nettowinst (verlies)
1 |
-84,71
|
-122,9
|
52,83
|
-267
|
-307
|
-324,8
|
-381,8
|
-348,5
|
Nettomarge
|
-564,73%
|
-158,49%
|
13,8%
|
-238,39%
|
-262,39%
|
-172,09%
|
-230,94%
|
-264,06%
|
WPA
2 |
-1,930
|
-2,240
|
0,7100
|
-3,710
|
-4,150
|
-3,847
|
-4,273
|
-3,645
|
Free Cash Flow
1 |
-75,39
|
108,1
|
-282,2
|
432
|
-
|
-275,5
|
-302,5
|
-175
|
FCF-marge
|
-502,58%
|
139,47%
|
-73,72%
|
385,71%
|
-
|
-145,95%
|
-182,96%
|
-132,61%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-03-20
|
24-02-21
|
23-02-22
|
28-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
9,461
|
354,5
|
18
|
26,76
|
33,58
|
34
|
25
|
29
|
32
|
31
|
29,2
|
30,49
|
30,63
|
30,74
|
27,36
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-72,52
|
-
|
-
|
-
|
-88
|
-87,18
|
-88,14
|
-89,1
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-78,14
|
281,3
|
-67,18
|
-68,98
|
-69,4
|
-74
|
-86
|
-83
|
-80
|
-91
|
-89,2
|
-90,6
|
-92,93
|
-93,79
|
-92
|
Operationele Marge
|
-825,87%
|
79,34%
|
-373,12%
|
-257,79%
|
-206,66%
|
-217,65%
|
-344%
|
-286,21%
|
-250%
|
-293,55%
|
-305,47%
|
-297,16%
|
-303,38%
|
-305,13%
|
-336,26%
|
Resultaat voor belastingen (EBT)
1 |
-77,98
|
281,2
|
-66,99
|
-66,63
|
-64,92
|
-67
|
-78
|
-74
|
-69
|
-80
|
-84,62
|
-84,87
|
-88,22
|
-90,72
|
-92
|
Nettowinst (verlies)
1 |
-77,98
|
279,4
|
-67,99
|
-66,63
|
-64,92
|
-67
|
-80
|
-75
|
-69
|
-81
|
-84,82
|
-85,07
|
-88,42
|
-90,92
|
-92
|
Nettomarge
|
-824,17%
|
78,81%
|
-377,63%
|
-249,01%
|
-193,32%
|
-197,06%
|
-320%
|
-258,62%
|
-215,62%
|
-261,29%
|
-290,46%
|
-279,02%
|
-288,67%
|
-295,79%
|
-336,26%
|
WPA
2 |
-1,110
|
3,710
|
-0,9600
|
-0,9300
|
-0,9000
|
-0,9300
|
-1,090
|
-1,040
|
-0,9400
|
-1,080
|
-0,9717
|
-0,9583
|
-0,9867
|
-1,020
|
-1,050
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-21
|
23-02-22
|
09-05-22
|
03-08-22
|
02-11-22
|
28-02-23
|
09-05-23
|
07-08-23
|
07-11-23
|
21-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
71,9
|
Nettokaspositie
1 |
57,9
|
729
|
499
|
1.009
|
759
|
610
|
270
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0,1266
x
|
Free Cash Flow
1 |
-75,4
|
108
|
-282
|
432
|
-
|
-276
|
-303
|
-175
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
7,86%
|
-35,6%
|
-54,9%
|
-46,5%
|
-214%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
-
|
9,010
|
6,120
|
4,890
|
-1,110
|
-
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
6,080
|
-4,140
|
1,500
|
-4,750
|
-
|
Capex
1 |
1,93
|
3,06
|
26,1
|
6
|
-
|
31
|
34
|
37,5
|
Capex/omzet
|
12,83%
|
3,94%
|
6,81%
|
5,36%
|
-
|
16,42%
|
20,56%
|
28,42%
|
Datum van publicatie
|
05-03-20
|
24-02-21
|
23-02-22
|
28-02-23
|
21-02-24
|
-
|
-
|
-
|
Laatste slotkoers
15,55
USD Gemiddelde koersdoel
39,67
USD Spread / Gemiddelde doel +155,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,59% | 1,41 mld. | | +1,51% | 42,75 mld. | | +49,22% | 41,61 mld. | | +8,57% | 41,34 mld. | | -12,36% | 26,59 mld. | | +8,92% | 25,49 mld. | | -25,13% | 18,12 mld. | | +29,17% | 12,24 mld. | | -3,12% | 11,76 mld. | | +6,35% | 11 mld. |
Biotechnologie & Medisch Onderzoek - Andere
|