Vertraagde tijd
Japan Exchange
03:41:46 29-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
489
JPY
|
+0,41%
|
|
+3,82%
|
+9,64%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
17.745
|
16.072
|
10.322
|
9.664
|
8.295
|
8.242
|
Bedrijfswaarde
1 |
29.748
|
26.242
|
22.490
|
20.561
|
20.165
|
18.218
|
K/w-verhouding
|
-16,5
x
|
59,1
x
|
62,2
x
|
16,2
x
|
31,6
x
|
14,4
x
|
Dividendrendement
|
1,4%
|
1,55%
|
3,45%
|
3,68%
|
4,31%
|
4,36%
|
Marktkapitalisatie/omzet
|
0,43
x
|
0,35
x
|
0,23
x
|
0,22
x
|
0,18
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,57
x
|
0,51
x
|
0,46
x
|
0,45
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
9,2
x
|
7,66
x
|
9,51
x
|
7,34
x
|
6,16
x
|
4,9
x
|
Bedrijfswaarde/FCF
|
22,4
x
|
21,9
x
|
438
x
|
19,7
x
|
28
x
|
5,96
x
|
FCF Yield
|
4,46%
|
4,57%
|
0,23%
|
5,07%
|
3,57%
|
16,8%
|
Price to Book
|
3,99
x
|
3,49
x
|
2,45
x
|
2,2
x
|
2,01
x
|
1,89
x
|
Aantal aandelen (in duizenden)
|
17.799
|
17.798
|
17.797
|
17.797
|
17.876
|
17.956
|
Referentieprijs
2 |
997,0
|
903,0
|
580,0
|
543,0
|
464,0
|
459,0
|
Datum van publicatie
|
25-12-18
|
23-12-19
|
28-12-20
|
28-12-21
|
26-12-22
|
25-12-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
41.682
|
45.934
|
44.119
|
44.419
|
44.926
|
45.785
|
EBITDA
1 |
3.234
|
3.426
|
2.365
|
2.800
|
3.274
|
3.720
|
Bedrijfsresultaat (EBIT)
1 |
1.642
|
1.819
|
776
|
1.213
|
1.732
|
2.005
|
Operationele Marge
|
3,94%
|
3,96%
|
1,76%
|
2,73%
|
3,86%
|
4,38%
|
Resultaat voor belastingen (EBT)
1 |
808
|
1.421
|
-627
|
1.271
|
815
|
1.309
|
Nettowinst (verlies)
1 |
-1.073
|
272
|
166
|
602
|
262
|
573
|
Nettomarge
|
-2,57%
|
0,59%
|
0,38%
|
1,36%
|
0,58%
|
1,25%
|
WPA
2 |
-60,28
|
15,28
|
9,327
|
33,60
|
14,67
|
31,96
|
Free Cash Flow
1 |
1.326
|
1.199
|
51,38
|
1.042
|
719,9
|
3.058
|
FCF-marge
|
3,18%
|
2,61%
|
0,12%
|
2,35%
|
1,6%
|
6,68%
|
Kasstroomconversie (ebitda)
|
41%
|
35%
|
2,17%
|
37,21%
|
21,99%
|
82,21%
|
Kasstroomconversie (nettowinst)
|
-
|
440,85%
|
30,95%
|
173,09%
|
274,76%
|
533,7%
|
Dividend per aandeel
2 |
14,00
|
14,00
|
20,00
|
20,00
|
20,00
|
20,00
|
Datum van publicatie
|
25-12-18
|
23-12-19
|
28-12-20
|
28-12-21
|
26-12-22
|
25-12-23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
22.055
|
22.582
|
10.845
|
22.744
|
11.090
|
11.042
|
22.889
|
11.349
|
10.754
|
22.497
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-73
|
428
|
392
|
927
|
490
|
341
|
905
|
652
|
126
|
612
|
Operationele Marge
|
-0,33%
|
1,9%
|
3,61%
|
4,08%
|
4,42%
|
3,09%
|
3,95%
|
5,74%
|
1,17%
|
2,72%
|
Resultaat voor belastingen (EBT)
1 |
-972
|
350
|
235
|
663
|
243
|
17
|
385
|
513
|
-251
|
120
|
Nettowinst (verlies)
1 |
-822
|
29
|
79
|
161
|
63
|
-160
|
-8
|
266
|
-318
|
-184
|
Nettomarge
|
-3,73%
|
0,13%
|
0,73%
|
0,71%
|
0,57%
|
-1,45%
|
-0,03%
|
2,34%
|
-2,96%
|
-0,82%
|
WPA
2 |
-46,20
|
1,640
|
4,450
|
9,070
|
3,500
|
-8,950
|
-0,4600
|
14,91
|
-17,74
|
-10,25
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-05-20
|
07-05-21
|
10-02-22
|
13-05-22
|
10-08-22
|
10-02-23
|
12-05-23
|
10-08-23
|
14-02-24
|
10-05-24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
12.003
|
10.170
|
12.168
|
10.897
|
11.870
|
9.976
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,712
x
|
2,968
x
|
5,145
x
|
3,892
x
|
3,626
x
|
2,682
x
|
Free Cash Flow
1 |
1.326
|
1.199
|
51,4
|
1.042
|
720
|
3.058
|
ROE (netto-inkomsten/eigen vermogen)
|
-20,6%
|
7,53%
|
3,16%
|
12,7%
|
6,3%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
2,59%
|
3,27%
|
1,42%
|
2,25%
|
3,15%
|
3,56%
|
Totale activa
1 |
-41.400
|
8.311
|
11.669
|
26.798
|
8.324
|
16.116
|
Nettoactief per aandeel
2 |
250,0
|
259,0
|
236,0
|
247,0
|
231,0
|
243,0
|
Cashflow per aandeel
2 |
437,0
|
447,0
|
425,0
|
414,0
|
465,0
|
497,0
|
Capex
1 |
987
|
759
|
476
|
366
|
290
|
229
|
Capex/omzet
|
2,37%
|
1,65%
|
1,08%
|
0,82%
|
0,65%
|
0,5%
|
Datum van publicatie
|
25-12-18
|
23-12-19
|
28-12-20
|
28-12-21
|
26-12-22
|
25-12-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,64% | 55,67 mln. | | -6,80% | 26,39 mld. | | +4,69% | 20,27 mld. | | -15,82% | 9,85 mld. | | +4,04% | 9,46 mld. | | -30,96% | 9,34 mld. | | -8,19% | 6,55 mld. | | -8,20% | 5,71 mld. | | -1,76% | 2,47 mld. | | -7,34% | 2,32 mld. |
andere onroerend goed diensten
|