slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
40,72
CNY
|
+3,72%
|
|
+6,85%
|
-10,11%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
21.042
|
32.946
|
41.235
|
42.300
|
34.421
|
24.304
|
24.304
|
-
|
Bedrijfswaarde
1 |
21.042
|
32.946
|
39.731
|
40.422
|
34.421
|
22.403
|
21.246
|
19.874
|
K/w-verhouding
|
13,8
x
|
19,1
x
|
32,3
x
|
24,6
x
|
22,4
x
|
13,5
x
|
11,5
x
|
9,9
x
|
Dividendrendement
|
4,28%
|
2,73%
|
1,74%
|
2,12%
|
2,6%
|
3,7%
|
4,31%
|
4,92%
|
Marktkapitalisatie/omzet
|
4,93
x
|
7,05
x
|
10,3
x
|
8,41
x
|
6,7
x
|
4,02
x
|
3,48
x
|
3,04
x
|
Bedrijfswaarde/omzet
|
4,93
x
|
7,05
x
|
9,91
x
|
8,04
x
|
6,7
x
|
3,71
x
|
3,05
x
|
2,48
x
|
Bedrijfswaarde/EBITDA
|
9,69
x
|
13,7
x
|
21,6
x
|
15,9
x
|
15,4
x
|
8,6
x
|
6,95
x
|
5,57
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
348
x
|
159
x
|
79,9
x
|
14,9
x
|
11,4
x
|
9,17
x
|
FCF Yield
|
-
|
-
|
0,29%
|
0,63%
|
1,25%
|
6,7%
|
8,79%
|
10,9%
|
Price to Book
|
3,41
x
|
4,7
x
|
5,71
x
|
5,15
x
|
3,89
x
|
2,47
x
|
2,17
x
|
1,9
x
|
Aantal aandelen (in duizenden)
|
600.000
|
600.000
|
598.478
|
596.866
|
596.866
|
596.866
|
596.866
|
-
|
Referentieprijs
2 |
35,07
|
54,91
|
68,90
|
70,87
|
57,67
|
40,72
|
40,72
|
40,72
|
Datum van publicatie
|
17-04-19
|
27-04-20
|
28-04-21
|
14-03-22
|
27-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
4.269
|
4.672
|
4.011
|
5.029
|
5.135
|
6.043
|
6.977
|
8.002
|
EBITDA
1 |
2.172
|
2.413
|
1.841
|
2.536
|
2.242
|
2.604
|
3.057
|
3.566
|
Bedrijfsresultaat (EBIT)
1 |
2.060
|
2.278
|
1.687
|
2.361
|
2.101
|
2.439
|
2.857
|
3.327
|
Operationele Marge
|
48,25%
|
48,76%
|
42,06%
|
46,95%
|
40,91%
|
40,37%
|
40,95%
|
41,58%
|
Resultaat voor belastingen (EBT)
1 |
2.061
|
2.272
|
1.670
|
2.365
|
2.102
|
2.447
|
2.863
|
3.338
|
Nettowinst (verlies)
1 |
1.533
|
1.720
|
1.276
|
1.727
|
1.550
|
1.809
|
2.115
|
2.468
|
Nettomarge
|
35,9%
|
36,82%
|
31,8%
|
34,34%
|
30,19%
|
29,93%
|
30,31%
|
30,84%
|
WPA
2 |
2,550
|
2,870
|
2,130
|
2,880
|
2,580
|
3,015
|
3,526
|
4,112
|
Free Cash Flow
1 |
-
|
-
|
114,3
|
254,7
|
430,9
|
1.500
|
1.866
|
2.167
|
FCF-marge
|
-
|
-
|
2,85%
|
5,06%
|
8,39%
|
24,82%
|
26,75%
|
27,08%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
6,21%
|
10,04%
|
19,22%
|
57,61%
|
61,06%
|
60,77%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
8,96%
|
14,75%
|
27,8%
|
82,93%
|
88,27%
|
87,81%
|
Dividend per aandeel
2 |
1,500
|
1,500
|
1,200
|
1,500
|
1,500
|
1,508
|
1,756
|
2,005
|
Datum van publicatie
|
17-04-19
|
27-04-20
|
28-04-21
|
14-03-22
|
27-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q2
|
2022 S1
|
2023 S1
|
2023 S2
|
---|
Omzet
|
-
|
2.243
|
-
|
1.400
|
2.786
|
-
|
-
|
-
|
3.098
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
830
|
1.435
|
337,4
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
59,29%
|
51,53%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
831,9
|
1.438
|
-
|
-
|
-
|
1.325
|
Nettowinst (verlies)
|
267,3
|
687,4
|
462,8
|
576,8
|
1.040
|
-
|
739,5
|
847,8
|
-
|
Nettomarge
|
-
|
30,65%
|
-
|
41,2%
|
37,32%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
0,7700
|
-
|
1,730
|
-
|
1,230
|
1,410
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-08-21
|
26-08-21
|
27-10-21
|
14-03-22
|
14-03-22
|
25-08-22
|
25-08-22
|
28-08-23
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
1.504
|
1.877
|
-
|
1.901
|
3.058
|
4.430
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
114
|
255
|
431
|
1.500
|
1.867
|
2.167
|
ROE (netto-inkomsten/eigen vermogen)
|
24,9%
|
26,1%
|
18,1%
|
20,9%
|
18,2%
|
18,4%
|
19%
|
19,4%
|
ROA (netto-inkomsten/totale activa)
|
18,6%
|
18,8%
|
13,2%
|
14,2%
|
13,7%
|
14,4%
|
15%
|
15,4%
|
Totale activa
1 |
8.259
|
9.172
|
9.654
|
12.126
|
11.283
|
12.598
|
14.094
|
16.045
|
Nettoactief per aandeel
2 |
10,30
|
11,70
|
12,10
|
13,80
|
14,80
|
16,50
|
18,70
|
21,50
|
Cashflow per aandeel
2 |
1,870
|
2,160
|
0,8300
|
1,310
|
1,380
|
2,830
|
3,120
|
3,870
|
Capex
1 |
273
|
137
|
384
|
531
|
398
|
458
|
416
|
421
|
Capex/omzet
|
6,4%
|
2,94%
|
9,58%
|
10,56%
|
7,75%
|
7,58%
|
5,97%
|
5,26%
|
Datum van publicatie
|
17-04-19
|
27-04-20
|
28-04-21
|
14-03-22
|
27-04-23
|
-
|
-
|
-
|
Laatste slotkoers
40,72
CNY Gemiddelde koersdoel
65,56
CNY Spread / Gemiddelde doel +61,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,11% | 3,35 mld. | | -0,96% | 296 mld. | | +8,51% | 81,55 mld. | | +3,90% | 37,87 mld. | | -8,93% | 20,67 mld. | | +13,62% | 16,62 mld. | | -8,10% | 12,04 mld. | | +7,26% | 10,21 mld. | | +21,13% | 10,16 mld. | | +4,00% | 7,61 mld. |
Distilleerderijen
|