Beurs gesloten -
Australian S.E.
08:10:43 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,09
AUD
|
-2,24%
|
|
+0,46%
|
+17,20%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.545
|
5.358
|
3.297
|
3.999
|
2.559
|
2.932
|
-
|
-
|
Bedrijfswaarde
1 |
24.858
|
28.057
|
26.633
|
31.714
|
29.501
|
30.669
|
31.068
|
33.090
|
K/w-verhouding
|
-2,41
x
|
30
x
|
-13,3
x
|
11,1
x
|
10,2
x
|
18,1
x
|
13,4
x
|
9,76
x
|
Dividendrendement
|
-
|
6,41%
|
-
|
1,9%
|
4,84%
|
4,23%
|
5,57%
|
5,96%
|
Marktkapitalisatie/omzet
|
15,7
x
|
18,2
x
|
1,47
x
|
1,69
x
|
1,96
x
|
2,27
x
|
2,21
x
|
2,2
x
|
Bedrijfswaarde/omzet
|
59,8
x
|
95,1
x
|
11,9
x
|
13,4
x
|
22,6
x
|
23,7
x
|
23,4
x
|
24,8
x
|
Bedrijfswaarde/EBITDA
|
8,19
x
|
54,7
x
|
36,3
x
|
94,1
x
|
93,4
x
|
105
x
|
87,7
x
|
83,9
x
|
Bedrijfswaarde/FCF
|
-2,71
x
|
-9,93
x
|
16,2
x
|
12,5
x
|
-215
x
|
256
x
|
121
x
|
111
x
|
FCF Yield
|
-36,9%
|
-10,1%
|
6,16%
|
8%
|
-0,46%
|
0,39%
|
0,83%
|
0,9%
|
Price to Book
|
1,34
x
|
1,25
x
|
0,83
x
|
0,96
x
|
0,66
x
|
0,77
x
|
0,74
x
|
0,73
x
|
Aantal aandelen (in duizenden)
|
3.417.764
|
3.434.473
|
3.263.979
|
3.041.014
|
2.751.664
|
2.690.240
|
-
|
-
|
Referentieprijs
2 |
1,915
|
1,560
|
1,010
|
1,315
|
0,9300
|
1,090
|
1,090
|
1,090
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
15-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
416
|
295
|
2.241
|
2.369
|
1.308
|
1.292
|
1.325
|
1.334
|
EBITDA
1 |
3.036
|
513
|
733
|
337
|
316
|
291,6
|
354,1
|
394,6
|
Bedrijfsresultaat (EBIT)
1 |
416
|
480
|
444
|
228
|
244
|
294,9
|
368,3
|
393,6
|
Operationele Marge
|
100%
|
162,71%
|
19,81%
|
9,62%
|
18,65%
|
22,83%
|
27,79%
|
29,51%
|
Resultaat voor belastingen (EBT)
1 |
-1.694
|
51
|
-326
|
-64
|
-70
|
252,8
|
344
|
421,3
|
Nettowinst (verlies)
1 |
-2.467
|
177
|
-252
|
387
|
265
|
156,4
|
212,2
|
287,8
|
Nettomarge
|
-593,03%
|
60%
|
-11,24%
|
16,34%
|
20,26%
|
12,11%
|
16,01%
|
21,57%
|
WPA
2 |
-0,7950
|
0,0520
|
-0,0760
|
0,1190
|
0,0910
|
0,0604
|
0,0814
|
0,1117
|
Free Cash Flow
1 |
-9.164
|
-2.825
|
1.640
|
2.536
|
-137
|
119,8
|
257,2
|
298
|
FCF-marge
|
-2.202,88%
|
-957,63%
|
73,18%
|
107,05%
|
-10,47%
|
9,28%
|
19,41%
|
22,34%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
223,74%
|
752,52%
|
-
|
41,1%
|
72,65%
|
75,53%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
655,3%
|
-
|
76,62%
|
121,21%
|
103,55%
|
Dividend per aandeel
2 |
-
|
0,1000
|
-
|
0,0250
|
0,0450
|
0,0461
|
0,0607
|
0,0650
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
15-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
128
|
135
|
160
|
181
|
1.134
|
1.109
|
1.260
|
668
|
640
|
639,5
|
660
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
128
|
-
|
-
|
-
|
230
|
139
|
89
|
147
|
97
|
133
|
149,5
|
Operationele Marge
|
100%
|
-
|
-
|
-
|
20,28%
|
12,53%
|
7,06%
|
22,01%
|
15,16%
|
20,8%
|
22,65%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-175
|
203
|
-26
|
146
|
-398
|
481
|
-94
|
261
|
4
|
71,5
|
85,5
|
Nettomarge
|
-136,72%
|
150,37%
|
-16,25%
|
80,66%
|
-35,1%
|
43,37%
|
-7,46%
|
39,07%
|
0,62%
|
11,18%
|
12,95%
|
WPA
2 |
-0,0110
|
-
|
-
|
-
|
-0,1220
|
0,1450
|
-0,0260
|
0,0870
|
0,004000
|
0,0270
|
0,0330
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0,0250
|
0,0250
|
0,0200
|
0,0200
|
0,0275
|
Datum van publicatie
|
12-02-20
|
12-08-20
|
10-02-21
|
11-08-21
|
09-02-22
|
10-08-22
|
15-02-23
|
09-08-23
|
13-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
18.313
|
22.699
|
23.336
|
27.715
|
26.942
|
27.736
|
28.136
|
30.158
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,032
x
|
44,25
x
|
31,84
x
|
82,24
x
|
85,26
x
|
95,11
x
|
79,46
x
|
76,43
x
|
Free Cash Flow
1 |
-9.164
|
-2.825
|
1.640
|
2.536
|
-137
|
120
|
257
|
298
|
ROE (netto-inkomsten/eigen vermogen)
|
8,2%
|
6,3%
|
8,63%
|
4,51%
|
5%
|
5,69%
|
6,99%
|
7,22%
|
ROA (netto-inkomsten/totale activa)
|
0,32%
|
0,2%
|
1,1%
|
0,55%
|
0,77%
|
0,66%
|
0,79%
|
0,83%
|
Totale activa
1 |
-778.971
|
89.848
|
-22.909
|
70.608
|
34.411
|
23.672
|
26.941
|
34.535
|
Nettoactief per aandeel
2 |
1,430
|
1,240
|
1,220
|
1,370
|
1,410
|
1,420
|
1,470
|
1,500
|
Cashflow per aandeel
2 |
-2,930
|
-0,7900
|
0,5100
|
-
|
-0,0400
|
0,0500
|
0,0900
|
0,1100
|
Capex
1 |
55
|
-
|
-
|
-
|
32
|
1.205
|
1.216
|
-
|
Capex/omzet
|
13,22%
|
-
|
-
|
-
|
2,45%
|
93,3%
|
91,73%
|
-
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
15-02-23
|
13-02-24
|
-
|
-
|
-
|
Laatste slotkoers
1,09
AUD Gemiddelde koersdoel
1,118
AUD Spread / Gemiddelde doel +2,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,20% | 1,91 mld. | | +1,51% | 44,31 mld. | | +10,78% | 12,09 mld. | | +21,56% | 7,39 mld. | | -6,32% | 6,93 mld. | | -5,22% | 5,7 mld. | | -3,44% | 3,25 mld. | | -0,48% | 1,6 mld. | | +0,68% | 1,21 mld. | | -14,02% | 1,18 mld. |
Gediversifieerde beleggingsdiensten
|