Beurs gesloten -
Nyse
22:00:01 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
127,3
USD
|
-1,06%
|
|
-0,41%
|
+7,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.888
|
7.609
|
11.646
|
11.689
|
9.960
|
10.678
|
-
|
-
|
Bedrijfswaarde
1 |
9.888
|
7.609
|
11.646
|
11.689
|
9.960
|
10.678
|
10.678
|
10.678
|
K/w-verhouding
|
11,1
x
|
10,7
x
|
5,89
x
|
13
x
|
11,8
x
|
11,7
x
|
10,9
x
|
9,33
x
|
Dividendrendement
|
4,51%
|
4,39%
|
20,4%
|
11,9%
|
6,81%
|
5,62%
|
4,23%
|
6,02%
|
Marktkapitalisatie/omzet
|
1,91
x
|
1,49
x
|
2,16
x
|
1,92
x
|
1,53
x
|
1,52
x
|
1,43
x
|
1,39
x
|
Bedrijfswaarde/omzet
|
1,91
x
|
1,49
x
|
2,16
x
|
1,92
x
|
1,53
x
|
1,52
x
|
1,43
x
|
1,39
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,58
x
|
1,11
x
|
2,33
x
|
2,89
x
|
2,34
x
|
2,31
x
|
2,09
x
|
1,99
x
|
Aantal aandelen (in duizenden)
|
90.176
|
86.844
|
84.808
|
85.144
|
83.778
|
83.857
|
-
|
-
|
Referentieprijs
2 |
109,6
|
87,62
|
137,3
|
137,3
|
118,9
|
127,3
|
127,3
|
127,3
|
Datum van publicatie
|
03-02-20
|
03-02-21
|
09-02-22
|
01-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.185
|
5.099
|
5.404
|
6.085
|
6.531
|
7.007
|
7.457
|
7.688
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
335
|
1.173
|
1.236
|
-
|
Nettowinst (verlies)
1 |
897
|
732
|
1.995
|
898
|
852
|
911,2
|
984,8
|
1.100
|
Nettomarge
|
17,3%
|
14,36%
|
36,92%
|
14,76%
|
13,05%
|
13%
|
13,21%
|
14,31%
|
WPA
2 |
9,850
|
8,200
|
23,30
|
10,53
|
10,05
|
10,88
|
11,66
|
13,65
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
4,950
|
3,850
|
28,06
|
16,31
|
8,100
|
7,163
|
5,386
|
7,671
|
Datum van publicatie
|
03-02-20
|
03-02-21
|
09-02-22
|
01-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.529
|
1.452
|
1.302
|
1.393
|
1.767
|
1.623
|
1.437
|
1.507
|
1.855
|
1.732
|
1.694
|
1.726
|
1.784
|
1.817
|
1.848
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
267
|
445
|
361
|
-
|
-
|
-
|
264
|
255
|
219
|
346
|
284,3
|
270,3
|
268
|
340
|
312
|
Nettowinst (verlies)
1 |
219
|
355
|
290
|
167
|
165
|
276
|
212
|
200
|
177
|
263
|
222,5
|
208,2
|
207,8
|
272,2
|
247
|
Nettomarge
|
14,32%
|
24,45%
|
22,27%
|
11,99%
|
9,34%
|
17,01%
|
14,75%
|
13,27%
|
9,54%
|
15,18%
|
13,13%
|
12,07%
|
11,65%
|
14,99%
|
13,36%
|
WPA
2 |
2,560
|
4,180
|
3,400
|
1,960
|
1,930
|
3,240
|
2,490
|
2,340
|
2,090
|
3,130
|
2,708
|
2,536
|
2,496
|
3,134
|
3,002
|
Dividend per aandeel
2 |
6,500
|
6,560
|
2,560
|
8,560
|
2,560
|
2,630
|
4,630
|
0,6300
|
0,6300
|
2,210
|
3,210
|
1,208
|
1,225
|
1,520
|
0,7250
|
Datum van publicatie
|
02-11-21
|
09-02-22
|
04-05-22
|
03-08-22
|
02-11-22
|
01-02-23
|
02-05-23
|
02-08-23
|
01-11-23
|
06-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14%
|
14%
|
16,8%
|
21,2%
|
20,5%
|
20,9%
|
20,8%
|
21,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
69,40
|
78,60
|
59,00
|
47,60
|
50,90
|
55,10
|
60,90
|
63,90
|
Cashflow per aandeel
|
-
|
24,50
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-02-20
|
03-02-21
|
09-02-22
|
01-02-23
|
06-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
127,3
USD Gemiddelde koersdoel
139,2
USD Spread / Gemiddelde doel +9,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,11% | 10,68 mld. | | +38,91% | 61,52 mld. | | +10,01% | 50,24 mld. | | +12,05% | 48,88 mld. | | +21,50% | 44,86 mld. | | +22,39% | 33,96 mld. | | +10,03% | 29,23 mld. | | +50,11% | 27,95 mld. | | +21,57% | 24,78 mld. | | -3,96% | 20,38 mld. |
Schadeverzekeringen - Andere
|