Beurs gesloten -
Bombay S.E.
12:00:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
74,1
INR
|
-0,66%
|
|
+4,38%
|
-7,81%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.280
|
14.361
|
30.319
|
88.057
|
87.382
|
72.775
|
-
|
-
|
Bedrijfswaarde
1 |
30.032
|
23.573
|
30.319
|
88.057
|
87.382
|
72.775
|
72.775
|
72.775
|
K/w-verhouding
|
11,7
x
|
6,44
x
|
17,5
x
|
9,51
x
|
13,9
x
|
32,2
x
|
33,7
x
|
20
x
|
Dividendrendement
|
1,74%
|
5,13%
|
1,62%
|
0,84%
|
0,91%
|
5,74%
|
3,71%
|
3,74%
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,2
x
|
0,29
x
|
0,44
x
|
0,48
x
|
0,55
x
|
0,5
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,2
x
|
0,29
x
|
0,44
x
|
0,48
x
|
0,55
x
|
0,5
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
6,23
x
|
2,82
x
|
4,78
x
|
5,81
x
|
7,74
x
|
14,1
x
|
8,45
x
|
6,34
x
|
Bedrijfswaarde/FCF
|
-71,8
x
|
-3,35
x
|
27,2
x
|
15
x
|
5,9
x
|
-56,1
x
|
16,7
x
|
13,1
x
|
FCF Yield
|
-1,39%
|
-29,9%
|
3,68%
|
6,66%
|
17%
|
-1,78%
|
5,99%
|
7,65%
|
Price to Book
|
1,41
x
|
0,67
x
|
1,33
x
|
2,79
x
|
-
|
2,88
x
|
3,1
x
|
3,18
x
|
Aantal aandelen (in duizenden)
|
982.782
|
982.782
|
982.782
|
982.782
|
982.782
|
982.782
|
-
|
-
|
Referentieprijs
2 |
28,78
|
14,61
|
30,85
|
89,60
|
88,91
|
74,05
|
74,05
|
74,05
|
Datum van publicatie
|
22-05-19
|
30-06-20
|
23-06-21
|
26-05-22
|
30-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
68.949
|
73.462
|
104.981
|
200.721
|
180.508
|
133.273
|
144.245
|
158.955
|
EBITDA
1 |
4.537
|
5.095
|
6.338
|
15.156
|
11.295
|
5.161
|
8.617
|
11.483
|
Bedrijfsresultaat (EBIT)
1 |
2.978
|
2.779
|
3.277
|
11.723
|
8.514
|
1.596
|
4.046
|
5.930
|
Operationele Marge
|
4,32%
|
3,78%
|
3,12%
|
5,84%
|
4,72%
|
1,2%
|
2,8%
|
3,73%
|
Resultaat voor belastingen (EBT)
1 |
3.021
|
3.054
|
1.591
|
12.502
|
8.953
|
1.672
|
2.960
|
4.902
|
Nettowinst (verlies)
1 |
2.420
|
2.230
|
1.729
|
9.257
|
6.296
|
1.796
|
2.148
|
3.478
|
Nettomarge
|
3,51%
|
3,04%
|
1,65%
|
4,61%
|
3,49%
|
1,35%
|
1,49%
|
2,19%
|
WPA
2 |
2,462
|
2,270
|
1,760
|
9,420
|
6,405
|
2,300
|
2,200
|
3,700
|
Free Cash Flow
1 |
-393,7
|
-4.291
|
1.115
|
5.867
|
14.813
|
-1.297
|
4.362
|
5.570
|
FCF-marge
|
-0,57%
|
-5,84%
|
1,06%
|
2,92%
|
8,21%
|
-0,97%
|
3,02%
|
3,5%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
17,6%
|
38,71%
|
131,15%
|
-
|
50,63%
|
48,5%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
64,51%
|
63,37%
|
235,28%
|
-
|
203,14%
|
160,16%
|
Dividend per aandeel
2 |
0,5000
|
0,7500
|
0,5000
|
0,7500
|
0,8125
|
4,250
|
2,750
|
2,767
|
Datum van publicatie
|
22-05-19
|
30-06-20
|
23-06-21
|
26-05-22
|
30-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
27.347
|
-
|
58.690
|
56.749
|
53.002
|
40.990
|
33.951
|
32.711
|
33.443
|
33.098
|
31.854
|
EBITDA
1 |
1.476
|
-
|
-
|
-
|
4.500
|
2.231
|
895,9
|
1.390
|
1.727
|
1.552
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
35.644
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
2.280
|
-
|
-
|
2.116
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
3,99%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
2,320
|
-
|
-
|
2,152
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-21
|
01-11-21
|
11-02-22
|
10-08-22
|
09-11-22
|
14-02-23
|
30-05-23
|
10-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
1.753
|
9.212
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,3863
x
|
1,808
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-394
|
-4.291
|
1.115
|
5.867
|
14.813
|
-1.297
|
4.363
|
5.570
|
ROE (netto-inkomsten/eigen vermogen)
|
12,2%
|
10,4%
|
7,81%
|
34%
|
20,2%
|
8%
|
11,1%
|
16,1%
|
ROA (netto-inkomsten/totale activa)
|
6,6%
|
-
|
-
|
-
|
7,04%
|
3,4%
|
3,7%
|
5,9%
|
Totale activa
1 |
36.661
|
-
|
-
|
-
|
89.385
|
52.809
|
58.041
|
58.941
|
Nettoactief per aandeel
2 |
20,30
|
21,80
|
23,20
|
32,20
|
-
|
25,80
|
23,90
|
23,30
|
Cashflow per aandeel
2 |
3,300
|
2,670
|
3,360
|
-
|
16,10
|
-1,000
|
8,200
|
8,800
|
Capex
1 |
3.638
|
6.917
|
2.182
|
2.637
|
1.015
|
6.421
|
4.755
|
5.455
|
Capex/omzet
|
5,28%
|
9,42%
|
2,08%
|
1,31%
|
0,56%
|
4,82%
|
3,3%
|
3,43%
|
Datum van publicatie
|
22-05-19
|
30-06-20
|
23-06-21
|
26-05-22
|
30-05-23
|
-
|
-
|
-
|
Laatste slotkoers
74,05
INR Gemiddelde koersdoel
86,33
INR Spread / Gemiddelde doel +16,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,13% | 126 mld. | | +5,09% | 65,42 mld. | | -13,41% | 48,51 mld. | | -10,93% | 16,08 mld. | | +22,81% | 8,2 mld. | | -10,03% | 7,24 mld. | | -59,73% | 7,17 mld. | | +30,89% | 5,68 mld. | | -20,63% | 4,51 mld. |
Luchtvracht & Logistiek - NEC
|