Beurs gesloten -
Oslo Bors
16:45:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
615
NOK
|
+1,15%
|
|
+0,49%
|
-7,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
40.370
|
41.593
|
61.287
|
53.449
|
49.477
|
45.692
|
-
|
Bedrijfswaarde
1 |
48.284
|
50.641
|
62.878
|
53.449
|
49.477
|
45.692
|
45.692
|
K/w-verhouding
|
18,7
x
|
29,2
x
|
14,3
x
|
-28,1
x
|
-47,9
x
|
-
|
-
|
Dividendrendement
|
4,14%
|
4,2%
|
2,85%
|
-
|
-
|
5,04%
|
-
|
Marktkapitalisatie/omzet
|
-
|
-
|
15.050.843
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/omzet
|
-
|
-
|
15.050.844
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/EBITDA
|
-151.199.285
x
|
-154.047.242
x
|
16.550.644
x
|
-144.457.377
x
|
-122.468.556
x
|
-
|
-
|
Bedrijfswaarde/FCF
|
-7.193.551
x
|
-1.155.354.311
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,11
x
|
2,4
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
74.278
|
74.273
|
74.287
|
74.287
|
74.290
|
74.297
|
-
|
Referentieprijs
2 |
543,5
|
560,0
|
825,0
|
719,5
|
666,0
|
615,0
|
615,0
|
Datum van publicatie
|
14-02-20
|
17-02-21
|
30-03-22
|
29-03-23
|
22-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
|
-
|
-
|
4.072
|
-
|
-
|
-
|
-
|
EBITDA
|
-267
|
-270
|
3.703
|
-370
|
-404
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-292
|
-352
|
3.672
|
-402
|
-437
|
-
|
-
|
Operationele Marge
|
-
|
-
|
90,18%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
2.159
|
5.215
|
12.433
|
-1.900
|
-1.034
|
-
|
-
|
Nettowinst (verlies)
|
2.159
|
5.215
|
12.433
|
-1.900
|
-1.034
|
-
|
-
|
Nettomarge
|
-
|
-
|
305,33%
|
-
|
-
|
-
|
-
|
WPA
|
29,07
|
19,21
|
57,55
|
-25,57
|
-13,92
|
-
|
-
|
Free Cash Flow
|
-5.612
|
-36
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
22,50
|
23,50
|
23,50
|
-
|
-
|
31,00
|
-
|
Datum van publicatie
|
14-02-20
|
17-02-21
|
30-03-22
|
29-03-23
|
22-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
20.641
|
34.751
|
25.829
|
17.444
|
21.838
|
21.566
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,694
x
|
10,69
x
|
14,35
x
|
-141,8
x
|
1,814
x
|
-7,029
x
|
Free Cash Flow
1 |
-131
|
-11.164
|
-587
|
-4.624
|
1.834
|
-5.511
|
ROE (netto-inkomsten/eigen vermogen)
|
2,27%
|
-4,78%
|
-6,07%
|
1,61%
|
22,7%
|
-3,63%
|
ROA (netto-inkomsten/totale activa)
|
1,62%
|
0,72%
|
0,65%
|
-0,72%
|
7,74%
|
-3,04%
|
Totale activa
1 |
55.888
|
-213.094
|
219.606
|
-596.484
|
183.222
|
-106.271
|
Nettoactief per aandeel
2 |
296,0
|
254,0
|
235,0
|
385,0
|
588,0
|
605,0
|
Cashflow per aandeel
2 |
132,0
|
162,0
|
64,70
|
199,0
|
178,0
|
113,0
|
Capex
1 |
5.558
|
8.413
|
1.552
|
5.875
|
4.691
|
2.682
|
Capex/omzet
|
13,18%
|
17,26%
|
22,79%
|
64,08%
|
17,76%
|
18,5%
|
Datum van publicatie
|
04-04-19
|
01-04-20
|
06-04-21
|
30-03-22
|
29-03-23
|
22-03-24
|
Laatste slotkoers
615
NOK Gemiddelde koersdoel
850
NOK Spread / Gemiddelde doel +38,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,66% | 4,14 mld. | | +15,92% | 8,43 mld. | | +5,65% | 2,52 mld. | | +9,36% | 1,12 mld. | | -7,02% | 637 mln. | | -9,37% | 619 mln. | | -3,23% | 240 mln. | | -6,12% | 179 mln. | | +46,32% | 144 mln. | | -31,58% | 66,85 mln. |
Olie-exploratie & -productie - Offshore
|