slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,63
CNY
|
+3,19%
|
|
+4,04%
|
-20,16%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
122.549
|
308.658
|
228.569
|
222.975
|
147.575
|
117.441
|
-
|
-
|
Bedrijfswaarde
1 |
123.233
|
307.677
|
226.545
|
218.198
|
143.117
|
109.203
|
107.693
|
102.823
|
K/w-verhouding
|
88,6
x
|
177
x
|
97,6
x
|
85,1
x
|
43,6
x
|
30,1
x
|
22,6
x
|
21,6
x
|
Dividendrendement
|
0,38%
|
0,2%
|
0,28%
|
0,32%
|
0,95%
|
1,24%
|
1,59%
|
1,78%
|
Marktkapitalisatie/omzet
|
12,3
x
|
25,9
x
|
15,2
x
|
13,8
x
|
7,25
x
|
5,16
x
|
4,01
x
|
3,94
x
|
Bedrijfswaarde/omzet
|
12,3
x
|
25,8
x
|
15,1
x
|
13,5
x
|
7,03
x
|
4,8
x
|
3,68
x
|
3,45
x
|
Bedrijfswaarde/EBITDA
|
48,8
x
|
95,4
x
|
54,5
x
|
-
|
24
x
|
15,8
x
|
13
x
|
11,3
x
|
Bedrijfswaarde/FCF
|
92,1
x
|
125
x
|
87,3
x
|
70,2
x
|
32,4
x
|
21,3
x
|
20,9
x
|
17,2
x
|
FCF Yield
|
1,09%
|
0,8%
|
1,15%
|
1,43%
|
3,09%
|
4,69%
|
4,78%
|
5,8%
|
Price to Book
|
18,6
x
|
31,3
x
|
20,2
x
|
13,4
x
|
7,83
x
|
5,46
x
|
4,28
x
|
4,19
x
|
Aantal aandelen (in duizenden)
|
8.818.703
|
9.025.341
|
9.130.452
|
9.329.492
|
9.328.411
|
9.298.537
|
-
|
-
|
Referentieprijs
2 |
13,90
|
34,20
|
25,03
|
23,90
|
15,82
|
12,63
|
12,63
|
12,63
|
Datum van publicatie
|
28-02-20
|
22-04-21
|
25-04-22
|
25-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.990
|
11.912
|
15.001
|
16.110
|
20.367
|
22.764
|
29.291
|
29.834
|
EBITDA
1 |
2.526
|
3.225
|
4.156
|
-
|
5.954
|
6.900
|
8.266
|
9.065
|
Bedrijfsresultaat (EBIT)
1 |
2.022
|
2.674
|
3.494
|
3.534
|
4.948
|
5.851
|
7.379
|
7.939
|
Operationele Marge
|
20,24%
|
22,45%
|
23,29%
|
21,94%
|
24,29%
|
25,7%
|
25,19%
|
26,61%
|
Resultaat voor belastingen (EBT)
1 |
1.840
|
2.363
|
3.148
|
3.335
|
4.551
|
5.303
|
6.906
|
7.380
|
Nettowinst (verlies)
1 |
1.379
|
1.724
|
2.323
|
2.524
|
3.359
|
3.881
|
5.151
|
5.360
|
Nettomarge
|
13,8%
|
14,47%
|
15,49%
|
15,67%
|
16,49%
|
17,05%
|
17,58%
|
17,97%
|
WPA
2 |
0,1568
|
0,1932
|
0,2566
|
0,2807
|
0,3631
|
0,4192
|
0,5593
|
0,5859
|
Free Cash Flow
1 |
1.339
|
2.455
|
2.596
|
3.110
|
4.418
|
5.124
|
5.147
|
5.964
|
FCF-marge
|
13,4%
|
20,61%
|
17,31%
|
19,31%
|
21,69%
|
22,51%
|
17,57%
|
19,99%
|
Kasstroomconversie (ebitda)
|
52,99%
|
76,15%
|
62,47%
|
-
|
74,2%
|
74,27%
|
62,27%
|
65,79%
|
Kasstroomconversie (nettowinst)
|
97,09%
|
142,44%
|
111,75%
|
123,22%
|
131,52%
|
132,03%
|
99,92%
|
111,26%
|
Dividend per aandeel
2 |
0,0527
|
0,0685
|
0,0710
|
0,0769
|
0,1500
|
0,1567
|
0,2014
|
0,2242
|
Datum van publicatie
|
28-02-20
|
22-04-21
|
25-04-22
|
25-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.404
|
4.169
|
3.939
|
8.107
|
4.944
|
3.058
|
5.021
|
5.231
|
10.252
|
5.795
|
4.320
|
5.196
|
5.773
|
6.713
|
5.020
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
468,5
|
908,1
|
1.024
|
1.932
|
1.474
|
128,8
|
1.154
|
1.369
|
2.522
|
1.920
|
505,3
|
1.233
|
1.485
|
2.043
|
1.141
|
1.513
|
-
|
Operationele Marge
|
13,76%
|
21,78%
|
26%
|
23,83%
|
29,8%
|
4,21%
|
22,98%
|
26,17%
|
24,6%
|
33,13%
|
11,7%
|
23,74%
|
25,72%
|
30,43%
|
22,72%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
375,6
|
-
|
937,4
|
1.827
|
1.397
|
110,8
|
-
|
1.283
|
2.416
|
1.883
|
252,1
|
1.203
|
1.547
|
1.798
|
994
|
-
|
-
|
Nettowinst (verlies)
1 |
319,8
|
-
|
680,7
|
1.291
|
1.066
|
167,2
|
-
|
931,3
|
1.712
|
1.469
|
177,6
|
899,5
|
1.080
|
1.004
|
905,7
|
-
|
-
|
Nettomarge
|
9,39%
|
-
|
17,28%
|
15,93%
|
21,56%
|
5,47%
|
-
|
17,8%
|
16,7%
|
25,35%
|
4,11%
|
17,31%
|
18,72%
|
14,96%
|
18,04%
|
-
|
-
|
WPA
2 |
0,0355
|
0,0674
|
0,1000
|
-
|
0,1163
|
0,0154
|
0,0845
|
0,0988
|
-
|
0,1600
|
0,0200
|
0,0972
|
0,1153
|
0,1459
|
0,0657
|
0,1100
|
0,1400
|
Dividend per aandeel
2 |
0,0710
|
-
|
-
|
-
|
-
|
0,0769
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1418
|
-
|
-
|
Datum van publicatie
|
25-04-22
|
25-04-22
|
24-08-22
|
24-08-22
|
25-10-22
|
25-04-23
|
25-04-23
|
24-08-23
|
24-08-23
|
25-10-23
|
25-04-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
685
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
981
|
2.024
|
4.777
|
4.458
|
8.237
|
9.748
|
14.618
|
Hefboom (schuld/ebitda)
|
0,2711
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.339
|
2.455
|
2.596
|
3.110
|
4.418
|
5.125
|
5.147
|
5.964
|
ROE (netto-inkomsten/eigen vermogen)
|
22,5%
|
21,5%
|
20,6%
|
19,2%
|
18,9%
|
19,4%
|
20,6%
|
20,2%
|
ROA (netto-inkomsten/totale activa)
|
12,8%
|
12,6%
|
12,4%
|
-
|
-
|
12,7%
|
13,2%
|
13,2%
|
Totale activa
1 |
10.761
|
13.718
|
18.695
|
-
|
-
|
30.610
|
39.020
|
40.608
|
Nettoactief per aandeel
2 |
0,7500
|
1,090
|
1,240
|
1,790
|
2,020
|
2,310
|
2,950
|
3,020
|
Cashflow per aandeel
2 |
0,2400
|
0,3700
|
0,4500
|
0,4800
|
0,6300
|
0,6600
|
0,7600
|
0,7700
|
Capex
1 |
740
|
888
|
1.488
|
1.380
|
1.454
|
1.849
|
1.805
|
2.239
|
Capex/omzet
|
7,4%
|
7,46%
|
9,92%
|
8,57%
|
7,14%
|
8,12%
|
6,16%
|
7,5%
|
Datum van publicatie
|
28-02-20
|
22-04-21
|
25-04-22
|
25-04-23
|
25-04-24
|
-
|
-
|
-
|
Laatste slotkoers
12,63
CNY Gemiddelde koersdoel
19,84
CNY Spread / Gemiddelde doel +57,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,16% | 16,21 mld. | | +4,50% | 12,44 mld. | | +3,98% | 11,58 mld. | | +9,72% | 10,79 mld. | | -2,19% | 7,68 mld. | | +20,75% | 7,2 mld. | | +4,49% | 6,67 mld. | | +50,89% | 4,66 mld. | | -5,01% | 4,25 mld. | | -4,50% | 4,21 mld. |
Ziekenhuizen, klinieken & eerstelijnszorgdiensten
|