Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.315
JPY
|
+1,18%
|
|
+3,53%
|
-1,28%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.818
|
21.003
|
22.295
|
23.856
|
22.979
|
35.547
|
-
|
-
|
Bedrijfswaarde
1 |
17.868
|
15.969
|
14.538
|
14.335
|
12.924
|
35.547
|
35.547
|
35.547
|
K/w-verhouding
|
7,36
x
|
8,92
x
|
7,45
x
|
8,55
x
|
6,64
x
|
9,74
x
|
9,35
x
|
9,23
x
|
Dividendrendement
|
3,2%
|
2,93%
|
2,99%
|
2,75%
|
3,68%
|
2,68%
|
2,68%
|
2,68%
|
Marktkapitalisatie/omzet
|
0,45
x
|
0,44
x
|
0,48
x
|
0,51
x
|
0,46
x
|
0,67
x
|
0,65
x
|
0,64
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,44
x
|
0,48
x
|
0,51
x
|
0,46
x
|
0,67
x
|
0,65
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
4.617.044
x
|
5.182.026
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
7.026.072
x
|
8.265.545
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,72
x
|
0,7
x
|
0,65
x
|
0,68
x
|
0,6
x
|
0,86
x
|
0,81
x
|
0,76
x
|
Aantal aandelen (in duizenden)
|
15.364
|
15.405
|
15.376
|
15.371
|
15.360
|
15.355
|
-
|
-
|
Referentieprijs
2 |
1.355
|
1.363
|
1.450
|
1.552
|
1.496
|
2.315
|
2.315
|
2.315
|
Datum van publicatie
|
10-05-19
|
11-05-20
|
11-05-21
|
10-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
46.722
|
48.118
|
46.225
|
46.483
|
50.160
|
53.000
|
54.500
|
55.500
|
EBITDA
|
4.509
|
4.053
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.414
|
2.985
|
3.002
|
3.287
|
3.980
|
4.500
|
4.700
|
4.800
|
Operationele Marge
|
7,31%
|
6,2%
|
6,49%
|
7,07%
|
7,93%
|
8,49%
|
8,62%
|
8,65%
|
Resultaat voor belastingen (EBT)
|
3.883
|
3.215
|
4.082
|
3.814
|
4.788
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.829
|
2.354
|
2.987
|
2.789
|
3.458
|
3.650
|
3.800
|
3.850
|
Nettomarge
|
6,05%
|
4,89%
|
6,46%
|
6%
|
6,89%
|
6,89%
|
6,97%
|
6,94%
|
WPA
2 |
184,2
|
152,9
|
194,6
|
181,4
|
225,4
|
237,7
|
247,5
|
250,7
|
Free Cash Flow
|
2.963
|
2.541
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
6,34%
|
5,28%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
65,71%
|
62,69%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
104,74%
|
107,94%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
43,33
|
40,00
|
43,33
|
42,67
|
55,00
|
62,00
|
62,00
|
62,00
|
Datum van publicatie
|
10-05-19
|
11-05-20
|
11-05-21
|
10-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
23.737
|
24.381
|
21.502
|
22.568
|
10.771
|
10.622
|
23.602
|
11.710
|
11.023
|
13.728
|
24.751
|
12.539
|
15.710
|
28.249
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.400
|
1.585
|
879
|
1.284
|
905
|
349
|
1.017
|
922
|
661
|
1.149
|
1.810
|
1.176
|
1.514
|
2.690
|
Operationele Marge
|
5,9%
|
6,5%
|
4,09%
|
5,69%
|
8,4%
|
3,29%
|
4,31%
|
7,87%
|
6%
|
8,37%
|
7,31%
|
9,38%
|
9,64%
|
9,52%
|
Resultaat voor belastingen (EBT)
|
1.534
|
-
|
1.232
|
1.480
|
1.035
|
664
|
1.479
|
920
|
952
|
-
|
2.195
|
1.204
|
-
|
-
|
Nettowinst (verlies)
|
1.162
|
-
|
966
|
1.119
|
743
|
464
|
1.077
|
679
|
683
|
-
|
1.637
|
907
|
-
|
-
|
Nettomarge
|
4,9%
|
-
|
4,49%
|
4,96%
|
6,9%
|
4,37%
|
4,56%
|
5,8%
|
6,2%
|
-
|
6,61%
|
7,23%
|
-
|
-
|
WPA
|
75,52
|
-
|
63,10
|
72,75
|
144,8
|
30,27
|
70,19
|
44,26
|
44,69
|
-
|
106,8
|
59,13
|
-
|
-
|
Dividend per aandeel
|
16,67
|
-
|
16,67
|
16,67
|
-
|
-
|
21,00
|
-
|
-
|
-
|
31,00
|
-
|
-
|
-
|
Datum van publicatie
|
01-11-19
|
11-05-20
|
02-11-20
|
01-11-21
|
31-01-22
|
29-07-22
|
01-11-22
|
31-01-23
|
31-07-23
|
02-11-23
|
02-11-23
|
31-01-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
2.950
|
5.034
|
7.757
|
9.521
|
10.055
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.963
|
2.541
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
7,9%
|
9,3%
|
8%
|
9,4%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
7,32%
|
6,11%
|
6,02%
|
6,97%
|
8,58%
|
-
|
-
|
-
|
Totale activa
1 |
38.668
|
38.556
|
49.633
|
39.997
|
40.325
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1.893
|
1.959
|
2.234
|
2.296
|
2.510
|
2.683
|
2.869
|
3.057
|
Cashflow per aandeel
|
255,0
|
222,0
|
258,0
|
256,0
|
293,0
|
-
|
-
|
-
|
Capex
1 |
787
|
966
|
1.421
|
814
|
853
|
1.720
|
1.200
|
1.200
|
Capex/omzet
|
1,68%
|
2,01%
|
3,07%
|
1,75%
|
1,7%
|
3,25%
|
2,2%
|
2,16%
|
Datum van publicatie
|
10-05-19
|
11-05-20
|
11-05-21
|
10-05-22
|
11-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,28% | 226 mln. | | +6,56% | 32,91 mld. | | +17,38% | 8,1 mld. | | -2,71% | 6,98 mld. | | +20,18% | 5,45 mld. | | -3,97% | 4,13 mld. | | +34,04% | 3,95 mld. | | +5,47% | 3,4 mld. | | -9,99% | 2,72 mld. | | +8,20% | 2,43 mld. |
Test- en meetapparatuur
|