Beurs gesloten -
Börse Stuttgart
08:03:06 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,812
EUR
|
-1,19%
|
|
-4,90%
|
+29,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.431
|
4.563
|
5.809
|
9.667
|
10.161
|
11.585
|
-
|
-
|
Bedrijfswaarde
1 |
8.431
|
4.563
|
5.809
|
9.667
|
10.161
|
11.585
|
11.585
|
11.585
|
K/w-verhouding
|
25,7
x
|
-5,6
x
|
10
x
|
13,9
x
|
5,13
x
|
6,67
x
|
6,94
x
|
6,76
x
|
Dividendrendement
|
2,58%
|
-
|
2,1%
|
1,71%
|
6,86%
|
6,28%
|
6,66%
|
7,09%
|
Marktkapitalisatie/omzet
|
3,13
x
|
1,92
x
|
2,44
x
|
3,34
x
|
2,14
x
|
2,54
x
|
2,67
x
|
2,72
x
|
Bedrijfswaarde/omzet
|
3,13
x
|
1,92
x
|
2,44
x
|
3,34
x
|
2,14
x
|
2,54
x
|
2,67
x
|
2,72
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,61
x
|
0,34
x
|
0,43
x
|
0,87
x
|
0,68
x
|
0,82
x
|
0,77
x
|
0,72
x
|
Aantal aandelen (in duizenden)
|
2.714.381
|
2.714.381
|
2.714.381
|
2.673.428
|
2.618.754
|
2.420.520
|
-
|
-
|
Referentieprijs
2 |
3,106
|
1,681
|
2,140
|
3,616
|
3,880
|
4,786
|
4,786
|
4,786
|
Datum van publicatie
|
06-03-20
|
05-03-21
|
03-03-22
|
08-03-23
|
06-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.695
|
2.371
|
2.384
|
2.895
|
4.741
|
4.556
|
4.340
|
4.259
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.087
|
729
|
688
|
1.081
|
2.730
|
2.348
|
2.110
|
2.169
|
Operationele Marge
|
40,33%
|
30,75%
|
28,86%
|
37,34%
|
57,58%
|
51,53%
|
48,62%
|
50,94%
|
Resultaat voor belastingen (EBT)
1 |
499
|
-931
|
629
|
880
|
2.394
|
2.156
|
1.919
|
1.891
|
Nettowinst (verlies)
1 |
327
|
-769
|
647
|
767
|
2.061
|
1.762
|
1.561
|
1.537
|
Nettomarge
|
12,13%
|
-32,43%
|
27,14%
|
26,49%
|
43,47%
|
38,68%
|
35,96%
|
36,09%
|
WPA
2 |
0,1210
|
-0,3000
|
0,2140
|
0,2610
|
0,7570
|
0,7172
|
0,6893
|
0,7079
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0800
|
-
|
0,0450
|
0,0620
|
0,2660
|
0,3006
|
0,3187
|
0,3394
|
Datum van publicatie
|
06-03-20
|
05-03-21
|
03-03-22
|
08-03-23
|
06-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
1.292
|
1.187
|
1.184
|
1.171
|
1.213
|
1.274
|
1.621
|
2.209
|
2.532
|
2.373
|
2.284
|
2.230
|
2.245
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
520
|
302
|
427
|
373
|
-
|
391
|
-
|
1.205
|
1.525
|
1.242
|
-
|
-
|
-
|
Operationele Marge
|
40,25%
|
25,44%
|
36,06%
|
31,85%
|
-
|
30,69%
|
-
|
54,55%
|
60,23%
|
52,34%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
63
|
-909
|
-22
|
291
|
-
|
537
|
-
|
987
|
1.407
|
1.160
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-16
|
-718
|
-51
|
275
|
-
|
477
|
290
|
856
|
1.205
|
1.010
|
-
|
-
|
-
|
Nettomarge
|
-1,24%
|
-60,49%
|
-4,31%
|
23,48%
|
-
|
37,44%
|
17,89%
|
38,75%
|
47,59%
|
42,56%
|
-
|
-
|
-
|
WPA
|
-0,005000
|
-0,2700
|
-0,0300
|
0,0890
|
-
|
0,1650
|
-
|
0,3100
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,0800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-03-20
|
06-08-20
|
05-03-21
|
04-08-21
|
03-03-22
|
29-07-22
|
08-03-23
|
28-07-23
|
06-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
2,37%
|
-5,66%
|
4,78%
|
6,47%
|
15,9%
|
13%
|
11,4%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
0,34%
|
-0,74%
|
0,54%
|
0,6%
|
1,5%
|
1,26%
|
1,09%
|
1,11%
|
Totale activa
1 |
95.058
|
104.474
|
119.131
|
128.821
|
137.400
|
140.385
|
143.798
|
138.685
|
Nettoactief per aandeel
2 |
5,060
|
4,940
|
5,030
|
4,170
|
5,720
|
5,820
|
6,200
|
6,630
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,8500
|
0,7800
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-03-20
|
05-03-21
|
03-03-22
|
08-03-23
|
06-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4,786
EUR Gemiddelde koersdoel
5,992
EUR Spread / Gemiddelde doel +25,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,92% | 556 mld. | | +16,54% | 307 mld. | | +13,61% | 253 mld. | | +18,28% | 179 mld. | | +25,50% | 170 mld. | | +6,50% | 158 mld. | | +6,62% | 147 mld. | | -6,57% | 145 mld. | | +12,08% | 139 mld. |
Banken - Andere
|