Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
54
HKD
|
+4,75%
|
|
+14,41%
|
-20,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
126.507
|
147.847
|
121.657
|
130.043
|
98.683
|
77.239
|
-
|
-
|
Bedrijfswaarde
1 |
126.507
|
147.847
|
121.657
|
130.043
|
98.683
|
77.239
|
77.239
|
77.239
|
K/w-verhouding
|
19,1
x
|
25,6
x
|
16,4
x
|
471
x
|
26,4
x
|
13,2
x
|
11,5
x
|
10,4
x
|
Dividendrendement
|
1,55%
|
1,42%
|
1,85%
|
1,76%
|
2,37%
|
3,28%
|
3,57%
|
3,92%
|
Marktkapitalisatie/omzet
|
3,88
x
|
4,44
x
|
3,53
x
|
3,83
x
|
2,6
x
|
1,88
x
|
1,74
x
|
1,59
x
|
Bedrijfswaarde/omzet
|
3,88
x
|
4,44
x
|
3,53
x
|
3,83
x
|
2,6
x
|
1,88
x
|
1,74
x
|
1,59
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,21
x
|
2,35
x
|
2,02
x
|
3,42
x
|
2,41
x
|
1,77
x
|
1,62
x
|
1,5
x
|
Aantal aandelen (in duizenden)
|
12.047.504
|
12.065.523
|
12.066.368
|
11.700.128
|
11.323.634
|
11.197.108
|
-
|
-
|
Referentieprijs
2 |
10,50
|
12,25
|
10,08
|
11,11
|
8,715
|
6,898
|
6,898
|
6,898
|
Datum van publicatie
|
12-03-20
|
12-03-21
|
10-03-22
|
09-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
32.611
|
33.328
|
34.444
|
33.912
|
37.939
|
40.990
|
44.326
|
48.486
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.099
|
7.621
|
8.331
|
7.401
|
7.330
|
7.977
|
8.898
|
9.924
|
Operationele Marge
|
21,77%
|
22,87%
|
24,19%
|
21,82%
|
19,32%
|
19,46%
|
20,07%
|
20,47%
|
Resultaat voor belastingen (EBT)
1 |
7.895
|
7.270
|
8.468
|
491
|
4.564
|
6.845
|
7.898
|
8.793
|
Nettowinst (verlies)
1 |
6.648
|
5.779
|
7.427
|
282
|
3.764
|
5.878
|
6.699
|
7.384
|
Nettomarge
|
20,39%
|
17,34%
|
21,56%
|
0,83%
|
9,92%
|
14,34%
|
15,11%
|
15,23%
|
WPA
2 |
0,5507
|
0,4784
|
0,6145
|
0,0236
|
0,3300
|
0,5214
|
0,5986
|
0,6640
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1626
|
0,1742
|
0,1866
|
0,1958
|
0,2063
|
0,2261
|
0,2466
|
0,2707
|
Datum van publicatie
|
12-03-20
|
12-03-21
|
10-03-22
|
09-03-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
16.993
|
16.133
|
17.195
|
17.248
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3.736
|
-
|
4.098
|
4.233
|
3.761
|
3.640
|
3.895
|
3.435
|
3.938
|
3.955
|
4.464
|
4.470
|
Operationele Marge
|
-
|
23,16%
|
-
|
23,76%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
2.574
|
-
|
3.714
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
2.784
|
2.197
|
-
|
3.245
|
-
|
-571
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
16,38%
|
13,62%
|
-
|
18,81%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,2304
|
0,1820
|
0,2964
|
0,2633
|
0,3460
|
-0,0474
|
0,0710
|
0,1900
|
0,1400
|
0,2700
|
0,3000
|
0,3300
|
0,3400
|
Dividend per aandeel
|
0,1198
|
0,0452
|
-
|
0,0488
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-03-20
|
19-08-20
|
12-03-21
|
16-08-21
|
10-03-22
|
25-08-22
|
09-03-23
|
23-08-23
|
13-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,8%
|
9,78%
|
12%
|
12,9%
|
14,5%
|
13,7%
|
14,8%
|
15,6%
|
ROA (netto-inkomsten/totale activa)
|
2,59%
|
1,89%
|
2,23%
|
0,09%
|
1,35%
|
2,1%
|
2,27%
|
2,29%
|
Totale activa
1 |
256.969
|
305.121
|
332.997
|
321.551
|
278.402
|
279.393
|
295.299
|
322.033
|
Nettoactief per aandeel
2 |
4,760
|
5,230
|
5,000
|
3,250
|
3,620
|
3,890
|
4,260
|
4,590
|
Cashflow per aandeel
|
-
|
0,2000
|
0,3200
|
0,8300
|
-
|
-
|
-
|
-
|
Capex
|
-
|
120
|
238
|
-
|
1.420
|
-
|
-
|
-
|
Capex/omzet
|
-
|
0,36%
|
0,69%
|
-
|
3,74%
|
-
|
-
|
-
|
Datum van publicatie
|
12-03-20
|
12-03-21
|
10-03-22
|
09-03-23
|
13-03-24
|
-
|
-
|
-
|
Laatste slotkoers
6,898
USD Gemiddelde koersdoel
12,12
USD Spread / Gemiddelde doel +75,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,65% | 77,24 mld. | | +3,05% | 95,15 mld. | | +1,78% | 94,71 mld. | | +18,68% | 74,93 mld. | | +6,69% | 30,04 mld. | | +18,06% | 27,87 mld. | | +4,32% | 26,97 mld. | | -1,21% | 16,99 mld. | | -9,10% | 15,16 mld. | | +20,70% | 12,62 mld. |
Levensverzekering
|