Vertraagde tijd
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.128
JPY
|
+5,52%
|
|
-4,41%
|
+35,41%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
17.061
|
13.006
|
14.255
|
14.969
|
14.140
|
12.310
|
Bedrijfswaarde
1 |
15.501
|
10.999
|
11.602
|
11.978
|
10.121
|
8.485
|
K/w-verhouding
|
29,8
x
|
23,9
x
|
30
x
|
30,1
x
|
22,2
x
|
18,1
x
|
Dividendrendement
|
1,15%
|
1,51%
|
1,37%
|
1,31%
|
1,38%
|
1,58%
|
Marktkapitalisatie/omzet
|
0,88
x
|
0,66
x
|
0,71
x
|
0,71
x
|
0,67
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
0,56
x
|
0,58
x
|
0,57
x
|
0,48
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
8,42
x
|
5,22
x
|
5,76
x
|
6
x
|
4,54
x
|
4,07
x
|
Bedrijfswaarde/FCF
|
16,5
x
|
9,95
x
|
12,9
x
|
9,85
x
|
7,39
x
|
6,89
x
|
FCF Yield
|
6,04%
|
10%
|
7,75%
|
10,2%
|
13,5%
|
14,5%
|
Price to Book
|
1,47
x
|
1,1
x
|
1,19
x
|
1,2
x
|
1,1
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
17.846
|
17.816
|
17.796
|
17.778
|
17.786
|
17.687
|
Referentieprijs
2 |
956,0
|
730,0
|
801,0
|
842,0
|
795,0
|
696,0
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
23-06-20
|
22-06-21
|
22-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
19.471
|
19.666
|
19.942
|
20.949
|
21.187
|
21.066
|
EBITDA
1 |
1.841
|
2.106
|
2.013
|
1.998
|
2.227
|
2.086
|
Bedrijfsresultaat (EBIT)
1 |
819
|
822
|
715
|
769
|
949
|
874
|
Operationele Marge
|
4,21%
|
4,18%
|
3,59%
|
3,67%
|
4,48%
|
4,15%
|
Resultaat voor belastingen (EBT)
1 |
859
|
838
|
736
|
768
|
975
|
1.036
|
Nettowinst (verlies)
1 |
570
|
544
|
475
|
497
|
638
|
682
|
Nettomarge
|
2,93%
|
2,77%
|
2,38%
|
2,37%
|
3,01%
|
3,24%
|
WPA
2 |
32,04
|
30,53
|
26,67
|
27,93
|
35,88
|
38,40
|
Free Cash Flow
1 |
936,6
|
1.105
|
899,2
|
1.216
|
1.370
|
1.232
|
FCF-marge
|
4,81%
|
5,62%
|
4,51%
|
5,8%
|
6,47%
|
5,85%
|
Kasstroomconversie (ebitda)
|
50,88%
|
52,49%
|
44,67%
|
60,85%
|
61,52%
|
59,07%
|
Kasstroomconversie (nettowinst)
|
164,32%
|
203,19%
|
189,32%
|
244,64%
|
214,75%
|
180,68%
|
Dividend per aandeel
2 |
11,00
|
11,00
|
11,00
|
11,00
|
11,00
|
11,00
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
23-06-20
|
22-06-21
|
22-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.645
|
9.156
|
10.415
|
5.248
|
5.094
|
10.026
|
5.046
|
4.838
|
10.567
|
5.681
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
376
|
231
|
671
|
197
|
149
|
368
|
164
|
251
|
683
|
423
|
Operationele Marge
|
3,9%
|
2,52%
|
6,44%
|
3,75%
|
2,93%
|
3,67%
|
3,25%
|
5,19%
|
6,46%
|
7,45%
|
Resultaat voor belastingen (EBT)
1 |
403
|
235
|
696
|
211
|
171
|
390
|
172
|
270
|
701
|
561
|
Nettowinst (verlies)
1 |
262
|
148
|
464
|
137
|
112
|
255
|
111
|
180
|
468
|
379
|
Nettomarge
|
2,72%
|
1,62%
|
4,46%
|
2,61%
|
2,2%
|
2,54%
|
2,2%
|
3,72%
|
4,43%
|
6,67%
|
WPA
2 |
14,75
|
8,340
|
26,13
|
7,710
|
6,340
|
14,34
|
6,270
|
10,27
|
26,68
|
21,92
|
Dividend per aandeel
|
5,500
|
5,500
|
7,500
|
-
|
-
|
5,500
|
-
|
-
|
6,500
|
-
|
Datum van publicatie
|
29-10-19
|
30-10-20
|
29-10-21
|
28-01-22
|
29-07-22
|
28-10-22
|
30-01-23
|
28-07-23
|
30-10-23
|
30-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.560
|
2.007
|
2.653
|
2.991
|
4.019
|
3.825
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
937
|
1.105
|
899
|
1.216
|
1.370
|
1.232
|
ROE (netto-inkomsten/eigen vermogen)
|
5,07%
|
4,65%
|
3,99%
|
4,06%
|
5,02%
|
5,18%
|
ROA (netto-inkomsten/totale activa)
|
3,13%
|
3,01%
|
2,66%
|
2,69%
|
3,14%
|
2,82%
|
Totale activa
1 |
18.215
|
18.100
|
17.837
|
18.449
|
20.290
|
24.173
|
Nettoactief per aandeel
2 |
649,0
|
663,0
|
674,0
|
703,0
|
726,0
|
761,0
|
Cashflow per aandeel
2 |
202,0
|
217,0
|
236,0
|
255,0
|
304,0
|
333,0
|
Capex
1 |
412
|
520
|
470
|
582
|
361
|
390
|
Capex/omzet
|
2,12%
|
2,64%
|
2,36%
|
2,78%
|
1,7%
|
1,85%
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
23-06-20
|
22-06-21
|
22-06-22
|
22-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,41% | 116 mln. | | -14,25% | 191 mld. | | +0,72% | 168 mld. | | +1,62% | 153 mld. | | +3,83% | 100 mld. | | +6,21% | 77,3 mld. | | +14,58% | 73,54 mld. | | -7,93% | 71,18 mld. | | -22,01% | 52,58 mld. | | -6,79% | 45,02 mld. |
IT Diensten & Consulting - Andere
|