slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,45
CNY
|
-2,20%
|
|
-1,98%
|
+22,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.271.897
|
1.075.442
|
1.005.861
|
1.000.306
|
1.247.678
|
1.520.511
|
-
|
-
|
Bedrijfswaarde
1 |
1.271.897
|
1.075.442
|
1.005.861
|
1.000.306
|
1.247.678
|
1.520.511
|
1.520.511
|
1.520.511
|
K/w-verhouding
|
5,2
x
|
4,05
x
|
3,36
x
|
3,43
x
|
3,8
x
|
4,36
x
|
4,15
x
|
3,91
x
|
Dividendrendement
|
5,93%
|
7,74%
|
9,47%
|
9,39%
|
-
|
7,27%
|
7,61%
|
7,95%
|
Marktkapitalisatie/omzet
|
2,03
x
|
1,63
x
|
1,39
x
|
1,38
x
|
1,79
x
|
2,19
x
|
2,03
x
|
1,93
x
|
Bedrijfswaarde/omzet
|
2,03
x
|
1,63
x
|
1,39
x
|
1,38
x
|
1,79
x
|
2,19
x
|
2,03
x
|
1,93
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,55
x
|
0,38
x
|
0,32
x
|
0,37
x
|
-
|
0,42
x
|
0,39
x
|
0,36
x
|
Aantal aandelen (in duizenden)
|
349.983.034
|
349.983.034
|
349.983.034
|
349.983.034
|
349.983.034
|
349.983.034
|
-
|
-
|
Referentieprijs
2 |
3,065
|
2,390
|
2,184
|
2,367
|
2,736
|
3,249
|
3,249
|
3,249
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
627.268
|
657.961
|
721.746
|
725.499
|
695.468
|
694.014
|
749.961
|
786.561
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
266.305
|
265.971
|
461.471
|
451.476
|
443.163
|
438.680
|
471.167
|
514.025
|
Operationele Marge
|
42,45%
|
40,42%
|
63,94%
|
62,23%
|
63,72%
|
63,21%
|
62,83%
|
65,35%
|
Resultaat voor belastingen (EBT)
1 |
266.576
|
265.050
|
295.880
|
306.216
|
307.419
|
315.527
|
331.618
|
347.019
|
Nettowinst (verlies)
1 |
212.098
|
215.925
|
241.183
|
259.140
|
269.356
|
266.989
|
280.033
|
292.875
|
Nettomarge
|
33,81%
|
32,82%
|
33,42%
|
35,72%
|
38,73%
|
38,47%
|
37,34%
|
37,23%
|
WPA
2 |
0,5900
|
0,5900
|
0,6500
|
0,6900
|
0,7200
|
0,7458
|
0,7825
|
0,8304
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1819
|
0,1851
|
0,2068
|
0,2222
|
-
|
0,2361
|
0,2472
|
0,2584
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q4
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
304.883
|
339.774
|
366.254
|
179.627
|
175.865
|
-
|
181.802
|
387.659
|
160.099
|
176.429
|
-
|
167.854
|
161.820
|
-
|
180.176
|
161.887
|
-
|
163.285
|
160.317
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
185.940
|
231.731
|
249.563
|
123.034
|
-
|
211.908
|
123.336
|
261.688
|
73.234
|
118.672
|
-
|
108.727
|
-
|
-
|
130.528
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
60,99%
|
68,2%
|
68,14%
|
68,49%
|
-
|
-
|
67,84%
|
67,5%
|
45,74%
|
67,26%
|
-
|
64,77%
|
-
|
-
|
72,44%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
120.714
|
132.555
|
-
|
-
|
-
|
-
|
-
|
-
|
71.448
|
72.942
|
-
|
81.441
|
-
|
-
|
81.716
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
86.053
|
108.834
|
122.278
|
64.431
|
-
|
-
|
58.195
|
128.945
|
61.635
|
61.680
|
-
|
74.122
|
-
|
-
|
71.690
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
28,22%
|
32,03%
|
33,39%
|
35,87%
|
-
|
-
|
32,01%
|
33,26%
|
38,5%
|
34,96%
|
-
|
44,16%
|
-
|
-
|
39,79%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,2500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1600
|
0,1700
|
0,3700
|
-
|
-
|
0,3500
|
0,1900
|
-
|
0,4000
|
-
|
-
|
0,4000
|
0,4100
|
0,4200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-03-20
|
30-08-20
|
30-08-21
|
28-10-21
|
30-03-22
|
30-03-22
|
29-08-22
|
29-08-22
|
30-03-23
|
29-08-23
|
29-08-23
|
27-10-23
|
28-03-24
|
28-03-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
11,4%
|
11,6%
|
11,3%
|
10,9%
|
10,3%
|
10,1%
|
9,95%
|
ROA (netto-inkomsten/totale activa)
|
0,89%
|
0,83%
|
0,86%
|
0,82%
|
0,74%
|
0,64%
|
0,61%
|
0,56%
|
Totale activa
1 |
23.751.176
|
26.046.441
|
28.044.535
|
31.498.724
|
36.611.708
|
41.636.988
|
45.779.391
|
52.507.340
|
Nettoactief per aandeel
2 |
5,570
|
6,300
|
6,900
|
6,370
|
-
|
7,710
|
8,280
|
9,140
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Laatste slotkoers
3,249
CNY Gemiddelde koersdoel
3,471
CNY Spread / Gemiddelde doel +6,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +1,36% | 47,1 mld. | | +13,25% | 47 mld. | | +19,29% | 44,81 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. | | +6,99% | 25,23 mld. |
Commerciële banken
|