Beurs gesloten -
Bombay S.E.
12:29:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
636
INR
|
+5,93%
|
|
+28,60%
|
+80,49%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
67.869
|
47.367
|
104.826
|
72.148
|
133.011
|
223.113
|
-
|
-
|
Bedrijfswaarde
1 |
65.530
|
46.241
|
104.900
|
74.473
|
128.271
|
220.211
|
222.004
|
223.022
|
K/w-verhouding
|
26,9
x
|
49,1
x
|
47
x
|
20,2
x
|
28,7
x
|
43,4
x
|
38,1
x
|
34,3
x
|
Dividendrendement
|
0,44%
|
0,86%
|
0,67%
|
1,22%
|
-
|
0,86%
|
0,95%
|
1,09%
|
Marktkapitalisatie/omzet
|
1,21
x
|
0,66
x
|
2,73
x
|
1,56
x
|
1,54
x
|
3,01
x
|
2,67
x
|
2,48
x
|
Bedrijfswaarde/omzet
|
1,17
x
|
0,64
x
|
2,73
x
|
1,61
x
|
1,49
x
|
2,98
x
|
2,66
x
|
2,48
x
|
Bedrijfswaarde/EBITDA
|
17,7
x
|
16,7
x
|
27,1
x
|
13,9
x
|
19,1
x
|
25,9
x
|
22,4
x
|
19
x
|
Bedrijfswaarde/FCF
|
16,3
x
|
-
|
127
x
|
-57,2
x
|
-71,4
x
|
89,7
x
|
63,6
x
|
79,9
x
|
FCF Yield
|
6,14%
|
-
|
0,79%
|
-1,75%
|
-1,4%
|
1,12%
|
1,57%
|
1,25%
|
Price to Book
|
4,88
x
|
2,86
x
|
5,41
x
|
3,31
x
|
3,77
x
|
5,82
x
|
5,35
x
|
4,96
x
|
Aantal aandelen (in duizenden)
|
334.000
|
339.667
|
351.000
|
351.000
|
351.000
|
351.000
|
-
|
-
|
Referentieprijs
2 |
203,2
|
139,4
|
298,6
|
205,6
|
379,0
|
635,6
|
635,6
|
635,6
|
Datum van publicatie
|
28-05-19
|
22-06-20
|
27-05-21
|
27-05-22
|
30-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
56.158
|
71.832
|
38.435
|
46.310
|
86.272
|
74.009
|
83.431
|
90.074
|
EBITDA
1 |
3.709
|
2.766
|
3.876
|
5.344
|
6.718
|
8.510
|
9.933
|
11.731
|
Bedrijfsresultaat (EBIT)
1 |
3.203
|
2.078
|
3.160
|
4.550
|
5.460
|
7.120
|
8.366
|
9.894
|
Operationele Marge
|
5,7%
|
2,89%
|
8,22%
|
9,83%
|
6,33%
|
9,62%
|
10,03%
|
10,98%
|
Resultaat voor belastingen (EBT)
1 |
3.023
|
2.076
|
3.356
|
4.720
|
6.448
|
7.661
|
8.719
|
10.078
|
Nettowinst (verlies)
1 |
2.214
|
995,9
|
2.234
|
3.575
|
4.630
|
5.143
|
5.783
|
6.637
|
Nettomarge
|
3,94%
|
1,39%
|
5,81%
|
7,72%
|
5,37%
|
6,95%
|
6,93%
|
7,37%
|
WPA
2 |
7,550
|
2,840
|
6,360
|
10,19
|
13,19
|
14,65
|
16,67
|
18,54
|
Free Cash Flow
1 |
4.022
|
-
|
827,7
|
-1.303
|
-1.796
|
2.456
|
3.491
|
2.792
|
FCF-marge
|
7,16%
|
-
|
2,15%
|
-2,81%
|
-2,08%
|
3,32%
|
4,18%
|
3,1%
|
Kasstroomconversie (ebitda)
|
108,45%
|
-
|
21,35%
|
-
|
-
|
28,86%
|
35,14%
|
23,8%
|
Kasstroomconversie (nettowinst)
|
181,67%
|
-
|
37,05%
|
-
|
-
|
47,76%
|
60,36%
|
42,06%
|
Dividend per aandeel
2 |
0,9000
|
1,200
|
2,000
|
2,500
|
-
|
5,492
|
6,027
|
6,952
|
Datum van publicatie
|
28-05-19
|
22-06-20
|
27-05-21
|
27-05-22
|
30-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
15.455
|
10.112
|
6.781
|
6.352
|
12.141
|
21.036
|
22.355
|
21.505
|
20.867
|
21.545
|
21.005
|
22.813
|
17.569
|
19.914
|
-
|
EBITDA
1 |
1.178
|
1.002
|
1.051
|
1.373
|
1.490
|
1.431
|
845,2
|
1.686
|
2.161
|
2.026
|
1.959
|
2.107
|
2.169
|
2.287
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
1.184
|
1.284
|
1.219
|
-
|
1.353
|
1.817
|
1.734
|
1.626
|
1.740
|
1.826
|
1.905
|
-
|
Operationele Marge
|
-
|
-
|
-
|
18,64%
|
10,57%
|
5,8%
|
-
|
6,29%
|
8,71%
|
8,05%
|
7,74%
|
7,63%
|
10,39%
|
9,57%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.062
|
924,4
|
903,3
|
1.239
|
1.321
|
1.257
|
1.314
|
1.278
|
1.738
|
2.117
|
1.702
|
1.773
|
1.918
|
2.146
|
-
|
Nettowinst (verlies)
1 |
711,6
|
654,3
|
666
|
944
|
1.018
|
947,5
|
1.034
|
933,9
|
1.253
|
1.409
|
1.158
|
1.169
|
1.245
|
1.379
|
-
|
Nettomarge
|
4,6%
|
6,47%
|
9,82%
|
14,86%
|
8,38%
|
4,5%
|
4,62%
|
4,34%
|
6,01%
|
6,54%
|
5,51%
|
5,13%
|
7,08%
|
6,92%
|
-
|
WPA
2 |
2,030
|
1,860
|
-
|
2,690
|
2,900
|
2,700
|
-
|
2,660
|
3,570
|
4,010
|
3,300
|
3,486
|
3,478
|
3,854
|
-
|
Dividend per aandeel
2 |
-
|
2,000
|
-
|
-
|
-
|
0,5000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,612
|
-
|
Datum van publicatie
|
28-01-21
|
27-05-21
|
29-07-21
|
27-10-21
|
10-02-22
|
27-05-22
|
12-08-22
|
08-11-22
|
02-02-23
|
30-05-23
|
26-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
74
|
2.325
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.339
|
1.126
|
-
|
-
|
4.741
|
2.902
|
1.109
|
91,3
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,0191
x
|
0,4351
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.022
|
-
|
828
|
-1.303
|
-1.796
|
2.456
|
3.491
|
2.792
|
ROE (netto-inkomsten/eigen vermogen)
|
17%
|
6,54%
|
12,4%
|
17,4%
|
16,2%
|
13,7%
|
14,2%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
8,27%
|
5,3%
|
5,1%
|
7,4%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
55.987
|
97.035
|
113.391
|
89.690
|
Nettoactief per aandeel
2 |
41,70
|
48,70
|
55,20
|
62,10
|
101,0
|
109,0
|
119,0
|
128,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
10,20
|
16,60
|
19,80
|
22,90
|
Capex
1 |
1.541
|
1.708
|
3.588
|
3.932
|
5.380
|
6.492
|
7.037
|
7.281
|
Capex/omzet
|
2,74%
|
2,38%
|
9,33%
|
8,49%
|
6,24%
|
8,77%
|
8,43%
|
8,08%
|
Datum van publicatie
|
28-05-19
|
22-06-20
|
27-05-21
|
27-05-22
|
30-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
635,6
INR Gemiddelde koersdoel
456,3
INR Spread / Gemiddelde doel -28,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,63% | 5,55 mld. | | +9,18% | 2,62 mld. | | -5,16% | 590 mln. | | +25,36% | 129 mln. | | +11,25% | 104 mln. | | -0,31% | 76,89 mln. |
LNG-transport en -opslag
|