ADVANTECH CO., LTD. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 368 TWD | +0,82% |
|
+0,82% | -1,08% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 211.377 | 270.181 | 306.821 | 257.466 | 319.094 | 315.909 | - | - |
| Bedrijfswaarde 1 | 202.043 | 257.160 | 294.086 | 246.108 | 298.250 | 299.664 | 297.133 | 296.509 |
| K/w-verhouding | 29,1 x | 37,8 x | 37,7 x | 24,2 x | 29,7 x | 28,2 x | 24,7 x | 21,8 x |
| Dividendrendement | 2,58% | 2,03% | 1,99% | - | 2,55% | 2,67% | 2,94% | 3,44% |
| Marktkapitalisatie/omzet | 3,9 x | 5,29 x | 5,23 x | 3,75 x | 4,94 x | 4,56 x | 4,1 x | 3,66 x |
| Bedrijfswaarde/omzet | 3,73 x | 5,03 x | 5,02 x | 3,58 x | 4,62 x | 4,33 x | 3,85 x | 3,43 x |
| Bedrijfswaarde/EBITDA | 19,7 x | 25,7 x | 27 x | 18,1 x | 22,6 x | 20,9 x | 17,9 x | 16,1 x |
| Bedrijfswaarde/FCF | 38,6 x | 34,4 x | 36,3 x | 29,3 x | 35,2 x | 32,6 x | 26,7 x | 20,4 x |
| FCF Yield | 2,59% | 2,91% | 2,76% | 3,42% | 2,84% | 3,07% | 3,74% | 4,9% |
| Price to Book | 6,56 x | 7,85 x | 8,11 x | 8,13 x | 6,58 x | 6,09 x | 5,7 x | 5,15 x |
| Aantal aandelen (in duizenden) | 846.707 | 849.045 | 851.110 | 855.532 | 857.779 | 858.449 | - | - |
| Referentieprijs 2 | 249,6 | 318,2 | 360,5 | 300,9 | 372,0 | 368,0 | 368,0 | 368,0 |
| Datum van publicatie | 05-03-20 | 04-03-21 | 25-02-22 | 01-03-23 | 29-02-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 54.145 | 51.119 | 58.622 | 68.745 | 64.568 | 69.262 | 77.105 | 86.424 |
| EBITDA 1 | 10.251 | 10.005 | 10.897 | 13.589 | 13.214 | 14.325 | 16.572 | 18.417 |
| Bedrijfsresultaat (EBIT) 1 | 9.234 | 9.037 | 9.800 | 12.532 | 12.128 | 13.079 | 15.148 | 17.040 |
| Operationele Marge | 17,05% | 17,68% | 16,72% | 18,23% | 18,78% | 18,88% | 19,65% | 19,72% |
| Resultaat voor belastingen (EBT) 1 | 9.308 | 9.128 | 10.255 | 13.443 | 13.267 | 13.968 | 15.975 | 18.340 |
| Nettowinst (verlies) 1 | 7.351 | 7.248 | 8.250 | 10.757 | 10.838 | 11.270 | 12.886 | 14.538 |
| Nettomarge | 13,58% | 14,18% | 14,07% | 15,65% | 16,78% | 16,27% | 16,71% | 16,82% |
| WPA 2 | 8,572 | 8,428 | 9,556 | 12,46 | 12,52 | 13,03 | 14,88 | 16,86 |
| Free Cash Flow 1 | 5.234 | 7.483 | 8.109 | 8.411 | 8.467 | 9.188 | 11.112 | 14.529 |
| FCF-marge | 9,67% | 14,64% | 13,83% | 12,23% | 13,11% | 13,27% | 14,41% | 16,81% |
| Kasstroomconversie (ebitda) | 51,05% | 74,79% | 74,41% | 61,89% | 64,07% | 64,14% | 67,06% | 78,89% |
| Kasstroomconversie (nettowinst) | 71,2% | 103,24% | 98,29% | 78,19% | 78,13% | 81,52% | 86,24% | 99,94% |
| Dividend per aandeel 2 | 6,448 | 6,455 | 7,183 | - | 9,500 | 9,823 | 10,83 | 12,65 |
| Datum van publicatie | 05-03-20 | 04-03-21 | 25-02-22 | 01-03-23 | 29-02-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 25.829 | 15.507 | 15.744 | 16.120 | 16.824 | 18.614 | 17.187 | 17.396 | 17.028 | 15.006 | 15.138 | 14.243 | 16.069 | 18.467 | 19.774 | 16.714 |
| EBITDA 1 | - | 2.906 | 2.982 | 3.273 | 3.370 | 3.645 | 3.301 | 3.765 | 3.693 | 2.780 | 2.975 | 2.483 | 3.008 | 4.059 | 4.726 | - |
| Bedrijfsresultaat (EBIT) 1 | - | 2.608 | 2.709 | 3.015 | 3.108 | 3.378 | 3.031 | 3.502 | 3.430 | 2.506 | 2.691 | 2.259 | 2.922 | 3.711 | 4.065 | 3.258 |
| Operationele Marge | - | 16,82% | 17,2% | 18,7% | 18,47% | 18,15% | 17,64% | 20,13% | 20,14% | 16,7% | 17,78% | 15,86% | 18,18% | 20,1% | 20,56% | 19,49% |
| Resultaat voor belastingen (EBT) 1 | - | 2.883 | 2.678 | 3.170 | 3.138 | 3.967 | 3.169 | 3.680 | 3.769 | 3.088 | 2.730 | 2.475 | 3.197 | 3.961 | 4.247 | 3.397 |
| Nettowinst (verlies) 1 | - | 2.274 | 2.273 | 2.572 | 2.458 | 3.184 | 2.543 | 2.959 | 3.004 | 2.583 | 2.291 | 1.988 | 2.541 | 3.237 | 3.485 | 2.734 |
| Nettomarge | - | 14,67% | 14,44% | 15,96% | 14,61% | 17,11% | 14,8% | 17,01% | 17,64% | 17,21% | 15,13% | 13,96% | 15,81% | 17,53% | 17,62% | 16,36% |
| WPA 2 | - | 2,628 | 2,628 | 2,982 | 2,846 | 3,700 | 2,928 | 3,428 | 3,480 | 2,980 | 2,640 | 2,305 | 2,956 | 3,732 | 3,986 | 3,205 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 04-03-21 | 29-10-21 | 25-02-22 | 29-04-22 | 29-07-22 | 31-10-22 | 01-03-23 | 28-04-23 | 01-08-23 | 30-10-23 | 29-02-24 | - | - | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 9.334 | 13.021 | 12.735 | 11.359 | 20.844 | 16.245 | 18.777 | 19.400 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 5.234 | 7.483 | 8.109 | 8.411 | 8.467 | 9.188 | 11.113 | 14.529 |
| ROE (netto-inkomsten/eigen vermogen) | 23,9% | 21,8% | 22,8% | 26,3% | 23,5% | 22,5% | 24,1% | 24,8% |
| ROA (netto-inkomsten/totale activa) | 16,1% | 14,9% | 15,3% | 17,3% | 16% | 15,3% | 16,5% | 18% |
| Totale activa 1 | 45.578 | 48.708 | 54.014 | 62.107 | 67.735 | 73.683 | 78.274 | 80.769 |
| Nettoactief per aandeel 2 | 38,10 | 40,50 | 44,40 | 37,00 | 56,60 | 60,40 | 64,50 | 71,50 |
| Cashflow per aandeel 2 | 7,230 | 9,400 | 10,60 | 8,220 | 11,20 | 11,70 | 15,40 | 17,70 |
| Capex 1 | 962 | 596 | 1.022 | 1.320 | 1.198 | 1.069 | 979 | 900 |
| Capex/omzet | 1,78% | 1,17% | 1,74% | 1,92% | 1,85% | 1,54% | 1,27% | 1,04% |
| Datum van publicatie | 05-03-20 | 04-03-21 | 25-02-22 | 01-03-23 | 29-02-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
14
Laatste slotkoers
368
TWD
Gemiddelde koersdoel
387,2
TWD
Spread / Gemiddelde doel
+5,20%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -1,08% | 9,68 mld. | |
| +14,70% | 30,43 mld. | |
| +0,95% | 5,86 mld. | |
| -9,66% | 4,81 mld. | |
| -17,19% | 4,11 mld. | |
| -4,05% | 1,99 mld. | |
| +2,46% | 748 mln. | |
| -2,70% | 524 mln. | |
| -1,38% | 188 mln. | |
| +12,20% | 175 mln. |
- Beurs
- Aandelen
- Koers 2395
- Financiën Advantech Co., Ltd.
