Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
983
JPY
|
-5,21%
|
|
-4,47%
|
-1,99%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
26.470
|
18.722
|
22.821
|
23.308
|
21.046
|
23.676
|
Bedrijfswaarde
1 |
25.183
|
18.588
|
21.765
|
21.315
|
20.443
|
24.757
|
K/w-verhouding
|
34,1
x
|
22,2
x
|
32
x
|
17,8
x
|
16,1
x
|
-13,4
x
|
Dividendrendement
|
1,96%
|
2,76%
|
2,34%
|
2,83%
|
3,12%
|
3,24%
|
Marktkapitalisatie/omzet
|
2,8
x
|
1,81
x
|
2,17
x
|
2,12
x
|
1,77
x
|
2,33
x
|
Bedrijfswaarde/omzet
|
2,66
x
|
1,79
x
|
2,07
x
|
1,93
x
|
1,72
x
|
2,44
x
|
Bedrijfswaarde/EBITDA
|
16,1
x
|
10,7
x
|
13,6
x
|
8,58
x
|
8,12
x
|
-17,2
x
|
Bedrijfswaarde/FCF
|
16,6
x
|
-30,5
x
|
18
x
|
18,5
x
|
-163
x
|
68
x
|
FCF Yield
|
6,02%
|
-3,28%
|
5,54%
|
5,4%
|
-0,61%
|
1,47%
|
Price to Book
|
5,87
x
|
4,08
x
|
4,09
x
|
3,47
x
|
2,95
x
|
5,1
x
|
Aantal aandelen (in duizenden)
|
20.802
|
20.653
|
21.378
|
21.988
|
21.855
|
21.902
|
Referentieprijs
2 |
1.272
|
906,5
|
1.068
|
1.060
|
963,0
|
1.081
|
Datum van publicatie
|
20-12-18
|
19-12-19
|
21-12-20
|
27-12-21
|
19-12-22
|
18-12-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
9.468
|
10.365
|
10.510
|
11.019
|
11.860
|
10.163
|
EBITDA
1 |
1.567
|
1.730
|
1.596
|
2.483
|
2.517
|
-1.438
|
Bedrijfsresultaat (EBIT)
1 |
1.169
|
1.345
|
1.184
|
2.042
|
2.061
|
-2.020
|
Operationele Marge
|
12,35%
|
12,98%
|
11,27%
|
18,53%
|
17,38%
|
-19,88%
|
Resultaat voor belastingen (EBT)
1 |
1.135
|
1.270
|
1.028
|
1.905
|
1.974
|
-2.242
|
Nettowinst (verlies)
1 |
785
|
844
|
700
|
1.295
|
1.312
|
-1.769
|
Nettomarge
|
8,29%
|
8,14%
|
6,66%
|
11,75%
|
11,06%
|
-17,41%
|
WPA
2 |
37,35
|
40,79
|
33,34
|
59,65
|
59,97
|
-80,81
|
Free Cash Flow
1 |
1.517
|
-609,9
|
1.206
|
1.150
|
-125,6
|
363,9
|
FCF-marge
|
16,02%
|
-5,88%
|
11,48%
|
10,44%
|
-1,06%
|
3,58%
|
Kasstroomconversie (ebitda)
|
96,79%
|
-
|
75,6%
|
46,33%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
193,22%
|
-
|
172,36%
|
88,83%
|
-
|
-
|
Dividend per aandeel
2 |
25,00
|
25,00
|
25,00
|
30,00
|
30,00
|
35,00
|
Datum van publicatie
|
20-12-18
|
19-12-19
|
21-12-20
|
27-12-21
|
19-12-22
|
18-12-23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
5.575
|
-
|
2.628
|
5.241
|
2.712
|
5.926
|
2.897
|
2.733
|
6.454
|
2.181
|
2.424
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
856
|
-
|
426
|
820
|
340
|
1.222
|
396
|
-391
|
762
|
-1.346
|
32
|
Operationele Marge
|
15,35%
|
-
|
16,21%
|
15,65%
|
12,54%
|
20,62%
|
13,67%
|
-14,31%
|
11,81%
|
-61,71%
|
1,32%
|
Resultaat voor belastingen (EBT)
1 |
822
|
-
|
-
|
-
|
298
|
1.177
|
353
|
-421
|
641
|
-1.391
|
35
|
Nettowinst (verlies)
1 |
552
|
759
|
-
|
-
|
173
|
770
|
237
|
-355
|
324
|
-993
|
41
|
Nettomarge
|
9,9%
|
-
|
-
|
-
|
6,38%
|
12,99%
|
8,18%
|
-12,99%
|
5,02%
|
-45,53%
|
1,69%
|
WPA
2 |
26,66
|
35,28
|
-
|
-
|
7,890
|
35,19
|
10,85
|
-16,23
|
14,83
|
-45,40
|
1,870
|
Dividend per aandeel
|
12,50
|
-
|
-
|
-
|
-
|
15,00
|
-
|
-
|
17,50
|
-
|
-
|
Datum van publicatie
|
13-05-20
|
13-05-21
|
12-11-21
|
12-11-21
|
10-02-22
|
13-05-22
|
12-08-22
|
10-02-23
|
12-05-23
|
10-08-23
|
09-02-24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
1.081
|
Nettokaspositie
1 |
1.287
|
134
|
1.056
|
1.993
|
603
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-0,7517
x
|
Free Cash Flow
1 |
1.517
|
-610
|
1.207
|
1.150
|
-126
|
364
|
ROE (netto-inkomsten/eigen vermogen)
|
17,3%
|
18,5%
|
13,7%
|
21%
|
18,9%
|
-30%
|
ROA (netto-inkomsten/totale activa)
|
9,42%
|
10,5%
|
8,01%
|
11,5%
|
10,6%
|
-11%
|
Totale activa
1 |
8.331
|
8.012
|
8.741
|
11.223
|
12.375
|
16.116
|
Nettoactief per aandeel
2 |
217,0
|
222,0
|
261,0
|
306,0
|
327,0
|
212,0
|
Cashflow per aandeel
2 |
81,30
|
32,80
|
123,0
|
152,0
|
104,0
|
56,50
|
Capex
1 |
81
|
42
|
30
|
47
|
137
|
94
|
Capex/omzet
|
0,86%
|
0,41%
|
0,29%
|
0,43%
|
1,16%
|
0,92%
|
Datum van publicatie
|
20-12-18
|
19-12-19
|
21-12-20
|
27-12-21
|
19-12-22
|
18-12-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,99% | 137 mln. | | +4,10% | 51,16 mld. | | +4,04% | 25,66 mld. | | +14,55% | 23,24 mld. | | +26,59% | 9,56 mld. | | +13,76% | 5,81 mld. | | -4,12% | 4,02 mld. | | +1,30% | 1,99 mld. | | +11,16% | 1,76 mld. | | -26,78% | 1,4 mld. |
Verzekeringsmakelaars
|