Beurs gesloten -
NSE India S.E.
13:43:46 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
555
INR
|
-0,91%
|
|
+10,12%
|
+18,24%
|
Fiscaal tijdperk: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
153.749
|
89.626
|
159.879
|
-
|
-
|
Bedrijfswaarde
1 |
153.749
|
89.626
|
159.879
|
159.879
|
159.879
|
K/w-verhouding
|
22,9
x
|
15,1
x
|
21,2
x
|
20,6
x
|
18,7
x
|
Dividendrendement
|
2,14%
|
3,29%
|
2,58%
|
2,69%
|
3,05%
|
Marktkapitalisatie/omzet
|
10,9
x
|
6,62
x
|
10
x
|
9,34
x
|
8,6
x
|
Bedrijfswaarde/omzet
|
10,9
x
|
6,62
x
|
10
x
|
9,34
x
|
8,6
x
|
Bedrijfswaarde/EBITDA
|
18,8
x
|
12,7
x
|
21
x
|
18,4
x
|
16,6
x
|
Bedrijfswaarde/FCF
|
28,1
x
|
21,4
x
|
32,1
x
|
28,1
x
|
24,9
x
|
FCF Yield
|
3,56%
|
4,67%
|
3,11%
|
3,55%
|
4,01%
|
Price to Book
|
7
x
|
3,56
x
|
5,67
x
|
5,1
x
|
4,61
x
|
Aantal aandelen (in duizenden)
|
288.000
|
288.000
|
288.096
|
-
|
-
|
Referentieprijs
2 |
533,8
|
311,2
|
555,0
|
555,0
|
555,0
|
Datum van publicatie
|
26-04-22
|
27-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
14.085
|
13.537
|
15.988
|
17.117
|
18.580
|
EBITDA
1 |
-
|
8.196
|
7.050
|
7.620
|
8.670
|
9.606
|
Bedrijfsresultaat (EBIT)
1 |
-
|
7.840
|
6.707
|
7.317
|
8.211
|
9.246
|
Operationele Marge
|
-
|
55,66%
|
49,54%
|
45,77%
|
47,97%
|
49,76%
|
Resultaat voor belastingen (EBT)
1 |
-
|
8.947
|
7.939
|
9.826
|
10.584
|
11.712
|
Nettowinst (verlies)
1 |
5.263
|
6.728
|
5.964
|
7.612
|
7.872
|
8.801
|
Nettomarge
|
-
|
47,76%
|
44,06%
|
47,61%
|
45,99%
|
47,37%
|
WPA
2 |
18,27
|
23,29
|
20,65
|
26,15
|
26,99
|
29,69
|
Free Cash Flow
1 |
-
|
5.468
|
4.184
|
4.980
|
5.683
|
6.413
|
FCF-marge
|
-
|
38,82%
|
30,9%
|
31,15%
|
33,2%
|
34,52%
|
Kasstroomconversie (ebitda)
|
-
|
66,71%
|
59,34%
|
65,35%
|
65,54%
|
66,76%
|
Kasstroomconversie (nettowinst)
|
-
|
81,28%
|
70,15%
|
65,43%
|
72,19%
|
72,87%
|
Dividend per aandeel
2 |
-
|
11,45
|
10,25
|
14,29
|
14,92
|
16,93
|
Datum van publicatie
|
08-05-21
|
26-04-22
|
27-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.343
|
3.471
|
3.045
|
3.111
|
3.140
|
3.292
|
3.112
|
3.386
|
3.334
|
3.566
|
EBITDA
|
2.402
|
-
|
-
|
-
|
1.831
|
1.580
|
-
|
-
|
2.109
|
2.079
|
Bedrijfsresultaat (EBIT)
|
2.314
|
-
|
-
|
-
|
-
|
-
|
-
|
1.842
|
1.891
|
1.980
|
Operationele Marge
|
69,21%
|
-
|
-
|
-
|
-
|
-
|
-
|
54,39%
|
56,71%
|
55,52%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
2.227
|
1.810
|
2.403
|
-
|
2.149
|
2.287
|
Nettowinst (verlies)
1 |
1.862
|
-
|
-
|
-
|
1.663
|
1.356
|
1.846
|
1.625
|
1.710
|
1.792
|
Nettomarge
|
55,71%
|
-
|
-
|
-
|
52,95%
|
41,19%
|
59,32%
|
47,98%
|
51,3%
|
50,27%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
4,690
|
6,390
|
-
|
5,800
|
6,450
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-01-22
|
26-04-22
|
26-07-22
|
27-10-22
|
27-01-23
|
27-04-23
|
26-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
5.468
|
4.184
|
4.980
|
5.683
|
6.413
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
34,5%
|
25,3%
|
28,1%
|
25,8%
|
25,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
30,4%
|
22,8%
|
24,6%
|
22,9%
|
22,5%
|
Totale activa
1 |
-
|
22.096
|
26.114
|
31.005
|
34.452
|
39.116
|
Nettoactief per aandeel
2 |
-
|
76,30
|
87,40
|
97,80
|
109,0
|
120,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
164
|
-
|
250
|
500
|
400
|
Capex/omzet
|
-
|
1,16%
|
-
|
1,56%
|
2,92%
|
2,15%
|
Datum van publicatie
|
08-05-21
|
26-04-22
|
27-04-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
555
INR Gemiddelde koersdoel
518,6
INR Spread / Gemiddelde doel -6,55% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,24% | 1,92 mld. | | -6,44% | 88,47 mld. | | +15,32% | 84,55 mld. | | +12,36% | 26,01 mld. | | -6,65% | 17,28 mld. | | +6,74% | 14,28 mld. | | -16,11% | 13,16 mld. | | +16,00% | 9,52 mld. | | +26,11% | 8,75 mld. | | +27,22% | 7,13 mld. |
Beleggingsmanagement
|