Vertraagde tijd
Oslo Bors
16:25:27 24-10-2019
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
102,2
NOK
|
+8,26%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
9.104
|
14.351
|
8.349
|
11.364
|
12.690
|
Bedrijfswaarde
1 |
9.574
|
16.675
|
10.548
|
13.173
|
12.690
|
K/w-verhouding
|
-
|
-
|
-
|
-
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
13,5
x
|
12,6
x
|
5,08
x
|
6,22
x
|
6,17
x
|
Bedrijfswaarde/omzet
|
13,5
x
|
12,6
x
|
5,08
x
|
6,22
x
|
6,17
x
|
Bedrijfswaarde/EBITDA
|
49.886.992
x
|
40.311.804
x
|
14.420.089
x
|
17.456.466
x
|
-
|
Bedrijfswaarde/FCF
|
148.764.313
x
|
134.121.516
x
|
31.746.128
x
|
32.749.739
x
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
684.896
|
1.223.575
|
1.215.636
|
1.218.183
|
1.218.317
|
Referentieprijs
2 |
16,20
|
13,29
|
7,300
|
10,06
|
11,28
|
Datum van publicatie
|
11-02-21
|
24-02-22
|
23-02-23
|
29-02-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
739,5
|
673,5
|
1.139
|
1.644
|
1.826
|
2.056
|
EBITDA
|
199,5
|
182,5
|
356
|
579
|
651
|
-
|
Bedrijfsresultaat (EBIT)
|
122,8
|
55,9
|
200
|
95
|
351
|
-
|
Operationele Marge
|
16,61%
|
8,3%
|
17,56%
|
5,78%
|
19,22%
|
-
|
Resultaat voor belastingen (EBT)
|
116,7
|
-38,8
|
-35
|
-1.676
|
-91
|
-
|
Nettowinst (verlies)
|
64
|
-71,6
|
-54
|
-1.752
|
-142
|
-
|
Nettomarge
|
8,65%
|
-10,63%
|
-4,74%
|
-106,57%
|
-7,78%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
85,6
|
61,2
|
107
|
263
|
347
|
-
|
FCF-marge
|
11,58%
|
9,09%
|
9,39%
|
16%
|
19%
|
-
|
Kasstroomconversie (ebitda)
|
42,91%
|
33,53%
|
30,06%
|
45,42%
|
53,3%
|
-
|
Kasstroomconversie (nettowinst)
|
133,75%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-20
|
11-02-21
|
24-02-22
|
23-02-23
|
29-02-24
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
394
|
387
|
417
|
408
|
431
|
435
|
465
|
454
|
472
|
480
|
EBITDA
1 |
124
|
125
|
146
|
141
|
149
|
145
|
177
|
171
|
159
|
165
|
Bedrijfsresultaat (EBIT)
|
60
|
60
|
47
|
-38
|
31
|
52
|
75
|
62
|
81
|
-
|
Operationele Marge
|
15,23%
|
15,5%
|
11,27%
|
-9,31%
|
7,19%
|
11,95%
|
16,13%
|
13,66%
|
17,16%
|
-
|
Resultaat voor belastingen (EBT)
|
5
|
72
|
25
|
-48
|
-1.726
|
38
|
63
|
41
|
-233
|
-
|
Nettowinst (verlies)
|
26
|
72
|
-14
|
-54
|
-1.755
|
16
|
45
|
38
|
-241
|
-
|
Nettomarge
|
6,6%
|
18,6%
|
-3,36%
|
-13,24%
|
-407,19%
|
3,68%
|
9,68%
|
8,37%
|
-51,06%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-02-22
|
23-05-22
|
29-08-22
|
24-11-22
|
23-02-23
|
23-05-23
|
30-08-23
|
21-11-23
|
29-02-24
|
28-05-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
|
130
|
470
|
2.324
|
2.199
|
1.809
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,6526
x
|
2,575
x
|
6,528
x
|
3,798
x
|
2,779
x
|
-
|
Free Cash Flow
|
85,6
|
61,2
|
107
|
263
|
347
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,5%
|
-5,25%
|
1,61%
|
0,27%
|
1,8%
|
3,39%
|
ROA (netto-inkomsten/totale activa)
|
3%
|
-2,63%
|
-0,61%
|
0,2%
|
1,29%
|
-
|
Totale activa
|
2.137
|
2.722
|
8.802
|
-886.640
|
-11.015
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
48,5
|
43,5
|
77
|
89
|
120
|
-
|
Capex/omzet
|
6,56%
|
6,46%
|
6,76%
|
5,41%
|
6,57%
|
-
|
Datum van publicatie
|
12-02-20
|
11-02-21
|
24-02-22
|
23-02-23
|
29-02-24
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,84% | 439 mld. | | +38,61% | 291 mld. | | +18,04% | 152 mld. | | +11,38% | 96,26 mld. | | +23,25% | 87,42 mld. | | +66,99% | 62,46 mld. | | +10,00% | 44,48 mld. | | +14,04% | 34,15 mld. | | -15,16% | 30,29 mld. |
Internetdiensten - Andere
|