Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27,04
USD
|
-4,42%
|
|
+8,16%
|
+38,38%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
335,7
|
1.500
|
1.663
|
458,4
|
1.184
|
1.677
|
-
|
-
|
Bedrijfswaarde
1 |
291,2
|
1.474
|
1.135
|
287
|
1.093
|
1.430
|
1.409
|
1.392
|
K/w-verhouding
|
18,6
x
|
91,3
x
|
49,3
x
|
13,1
x
|
16,8
x
|
20,8
x
|
15,8
x
|
11,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,65%
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,12
x
|
9,58
x
|
6,4
x
|
1,18
x
|
2,12
x
|
2,39
x
|
1,93
x
|
1,48
x
|
Bedrijfswaarde/omzet
|
2,71
x
|
9,41
x
|
4,37
x
|
0,74
x
|
1,96
x
|
2,04
x
|
1,62
x
|
1,23
x
|
Bedrijfswaarde/EBITDA
|
12,3
x
|
52,3
x
|
27,7
x
|
3,53
x
|
7,35
x
|
10,9
x
|
7,91
x
|
5,56
x
|
Bedrijfswaarde/FCF
|
34,5
x
|
-25
x
|
-23,1
x
|
-1,87
x
|
-7,97
x
|
12,4
x
|
-133
x
|
14,5
x
|
FCF Yield
|
2,9%
|
-4%
|
-4,34%
|
-53,4%
|
-12,6%
|
8,08%
|
-0,75%
|
6,89%
|
Price to Book
|
3,07
x
|
8,27
x
|
2,47
x
|
0,57
x
|
1,65
x
|
1,42
x
|
1,3
x
|
0,88
x
|
Aantal aandelen (in duizenden)
|
54.589
|
55.394
|
58.524
|
59.460
|
60.608
|
62.009
|
-
|
-
|
Referentieprijs
2 |
6,150
|
27,08
|
28,42
|
7,710
|
19,54
|
27,04
|
27,04
|
27,04
|
Datum van publicatie
|
18-03-20
|
25-02-21
|
25-02-22
|
24-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
107,5
|
156,6
|
259,8
|
388,8
|
557,7
|
701,7
|
866,9
|
1.130
|
EBITDA
1 |
23,71
|
28,18
|
41,06
|
81,23
|
148,7
|
131,4
|
178
|
250,4
|
Bedrijfsresultaat (EBIT)
1 |
21,36
|
27,12
|
43,82
|
66,76
|
123,2
|
112,3
|
152,3
|
-
|
Operationele Marge
|
19,87%
|
17,32%
|
16,87%
|
17,17%
|
22,09%
|
16,01%
|
17,56%
|
-
|
Resultaat voor belastingen (EBT)
1 |
18,94
|
19,3
|
43,06
|
67,36
|
116,2
|
129,7
|
173,4
|
233
|
Nettowinst (verlies)
1 |
18,89
|
18,78
|
37,76
|
39,26
|
77,35
|
84,18
|
111,8
|
150,3
|
Nettomarge
|
17,57%
|
11,99%
|
14,54%
|
10,1%
|
13,87%
|
12%
|
12,9%
|
13,3%
|
WPA
2 |
0,3300
|
0,2967
|
0,5767
|
0,5900
|
1,160
|
1,300
|
1,712
|
2,420
|
Free Cash Flow
1 |
8,432
|
-58,96
|
-49,25
|
-153,3
|
-137,2
|
115,6
|
-10,6
|
95,9
|
FCF-marge
|
7,84%
|
-37,65%
|
-18,96%
|
-39,42%
|
-24,6%
|
16,47%
|
-1,22%
|
8,49%
|
Kasstroomconversie (ebitda)
|
35,56%
|
-
|
-
|
-
|
-
|
88,01%
|
-
|
38,3%
|
Kasstroomconversie (nettowinst)
|
44,63%
|
-
|
-
|
-
|
-
|
137,33%
|
-
|
63,79%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,1750
|
-
|
-
|
Datum van publicatie
|
18-03-20
|
25-02-21
|
25-02-22
|
24-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
67,01
|
95,14
|
42,19
|
104,4
|
133,7
|
108,5
|
74,26
|
144,6
|
168,6
|
170,3
|
149,1
|
167,6
|
196,6
|
192,7
|
163,7
|
EBITDA
1 |
12,36
|
19,88
|
-6,719
|
23,35
|
35,08
|
16,79
|
12,64
|
34,69
|
45,82
|
43,1
|
25,25
|
30,15
|
31,65
|
37,15
|
21,8
|
Bedrijfsresultaat (EBIT)
1 |
13,07
|
20,42
|
-7,932
|
22
|
33,53
|
19,16
|
10,93
|
32,45
|
43,75
|
36,05
|
25
|
26,97
|
31,47
|
28,87
|
22,55
|
Operationele Marge
|
19,51%
|
21,46%
|
-18,8%
|
21,08%
|
25,08%
|
17,66%
|
14,72%
|
22,44%
|
25,96%
|
21,16%
|
16,77%
|
16,09%
|
16,01%
|
14,98%
|
13,78%
|
Resultaat voor belastingen (EBT)
1 |
10,88
|
21,77
|
-11,45
|
24,43
|
37,55
|
16,84
|
11,84
|
41,24
|
31,71
|
31,43
|
23,63
|
31,09
|
34,63
|
36,49
|
30,3
|
Nettowinst (verlies)
1 |
10,16
|
15,56
|
-5,786
|
12,24
|
21
|
11,81
|
7,145
|
26,82
|
25,68
|
17,7
|
17,2
|
19,81
|
21,53
|
22,05
|
17,05
|
Nettomarge
|
15,15%
|
16,36%
|
-13,72%
|
11,72%
|
15,71%
|
10,88%
|
9,62%
|
18,55%
|
15,23%
|
10,39%
|
11,54%
|
11,82%
|
10,95%
|
11,44%
|
10,42%
|
WPA
2 |
0,1533
|
0,2333
|
-0,1000
|
0,1800
|
0,3200
|
0,1800
|
0,1100
|
0,4100
|
0,3900
|
0,2600
|
0,3000
|
0,3220
|
0,3360
|
0,3340
|
0,2500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-11-21
|
25-02-22
|
06-05-22
|
05-08-22
|
04-11-22
|
24-02-23
|
05-05-23
|
04-08-23
|
07-11-23
|
28-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
44,5
|
26
|
528
|
171
|
91,1
|
246
|
268
|
285
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8,43
|
-59
|
-49,2
|
-153
|
-137
|
116
|
-10,6
|
95,9
|
ROE (netto-inkomsten/eigen vermogen)
|
25,3%
|
20%
|
9,24%
|
5,81%
|
14,9%
|
15,3%
|
16,6%
|
6%
|
ROA (netto-inkomsten/totale activa)
|
14%
|
8,51%
|
5,42%
|
3,43%
|
7,88%
|
5,1%
|
5,7%
|
-
|
Totale activa
1 |
134,9
|
220,7
|
696,8
|
1.144
|
981,5
|
1.650
|
1.962
|
-
|
Nettoactief per aandeel
2 |
2,010
|
3,280
|
11,50
|
13,60
|
11,80
|
19,10
|
20,90
|
30,90
|
Cashflow per aandeel
|
-
|
-
|
-0,6100
|
-0,9500
|
-
|
-
|
-
|
-
|
Capex
1 |
0,97
|
45,4
|
9,15
|
91,1
|
61,9
|
80
|
64
|
96
|
Capex/omzet
|
0,9%
|
29%
|
3,52%
|
23,43%
|
11,09%
|
11,4%
|
7,38%
|
8,5%
|
Datum van publicatie
|
18-03-20
|
25-02-21
|
25-02-22
|
24-02-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
27,04
USD Gemiddelde koersdoel
37,95
USD Spread / Gemiddelde doel +40,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,38% | 1,68 mld. | | +25,49% | 169 mld. | | +32,74% | 32,77 mld. | | +31,53% | 31,67 mld. | | -20,15% | 26,77 mld. | | +27,65% | 22,95 mld. | | -12,08% | 11,56 mld. | | +122,37% | 9,62 mld. | | +31,00% | 5,94 mld. | | -19,16% | 5,07 mld. |
Productie van halfgeleidermachines
|