Beurs gesloten -
Toronto S.E.
21:28:30 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,17
CAD
|
+0,06%
|
|
+1,30%
|
+0,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
277,7
|
268,7
|
320,1
|
252,7
|
294,7
|
296,3
|
-
|
Bedrijfswaarde
1 |
370,9
|
359,6
|
413,6
|
354,4
|
390,9
|
387,3
|
383,1
|
K/w-verhouding
|
16
x
|
12,2
x
|
17,1
x
|
7,09
x
|
9,97
x
|
15,8
x
|
17,8
x
|
Dividendrendement
|
6,97%
|
7,2%
|
6,05%
|
7,75%
|
6,76%
|
6,76%
|
6,76%
|
Marktkapitalisatie/omzet
|
2,78
x
|
2,95
x
|
3,34
x
|
2,79
x
|
3,15
x
|
2,42
x
|
2,66
x
|
Bedrijfswaarde/omzet
|
3,71
x
|
3,95
x
|
4,32
x
|
3,92
x
|
4,18
x
|
3,17
x
|
3,44
x
|
Bedrijfswaarde/EBITDA
|
15,7
x
|
16,7
x
|
18,4
x
|
19,5
x
|
19
x
|
13,4
x
|
15,1
x
|
Bedrijfswaarde/FCF
|
-87,8
x
|
17,7
x
|
26
x
|
23,9
x
|
39,9
x
|
11,9
x
|
21,6
x
|
FCF Yield
|
-1,14%
|
5,64%
|
3,84%
|
4,19%
|
2,51%
|
8,39%
|
4,62%
|
Price to Book
|
0,97
x
|
0,92
x
|
1,1
x
|
0,83
x
|
-
|
0,9
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
16.687
|
16.687
|
16.687
|
16.885
|
17.183
|
17.255
|
-
|
Referentieprijs
2 |
16,64
|
16,10
|
19,18
|
14,96
|
17,15
|
17,17
|
17,17
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
100
|
91,03
|
95,73
|
90,47
|
93,48
|
122,3
|
111,3
|
EBITDA
1 |
23,6
|
21,48
|
22,49
|
18,19
|
20,59
|
28,85
|
25,3
|
Bedrijfsresultaat (EBIT)
1 |
22,23
|
20,83
|
21,76
|
17,86
|
19,57
|
37,65
|
25,1
|
Operationele Marge
|
22,22%
|
22,88%
|
22,73%
|
19,75%
|
20,93%
|
30,79%
|
22,56%
|
Resultaat voor belastingen (EBT)
1 |
21,82
|
31,25
|
26,45
|
49,13
|
40,04
|
33,9
|
21,8
|
Nettowinst (verlies)
1 |
17,32
|
22,08
|
18,68
|
35,51
|
29,43
|
24,9
|
16
|
Nettomarge
|
17,32%
|
24,26%
|
19,52%
|
39,25%
|
31,49%
|
20,36%
|
14,38%
|
WPA
2 |
1,040
|
1,320
|
1,120
|
2,110
|
1,720
|
1,090
|
0,9650
|
Free Cash Flow
1 |
-4,226
|
20,27
|
15,9
|
14,86
|
9,794
|
32,5
|
17,7
|
FCF-marge
|
-4,22%
|
22,26%
|
16,61%
|
16,42%
|
10,48%
|
26,57%
|
15,91%
|
Kasstroomconversie (ebitda)
|
-
|
94,33%
|
70,69%
|
81,66%
|
47,58%
|
112,65%
|
69,96%
|
Kasstroomconversie (nettowinst)
|
-
|
91,78%
|
85,08%
|
41,84%
|
33,27%
|
130,52%
|
110,62%
|
Dividend per aandeel
2 |
1,160
|
1,160
|
1,160
|
1,160
|
1,160
|
1,160
|
1,160
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
22,66
|
25,95
|
26,63
|
16,49
|
23,59
|
23,76
|
22,36
|
20,71
|
26,59
|
23,82
|
29,16
|
24,63
|
41,4
|
27,21
|
EBITDA
1 |
5,137
|
6,315
|
6,909
|
2,747
|
4,48
|
4,058
|
5,601
|
5,651
|
4,916
|
4,418
|
5,5
|
3,45
|
13,4
|
6,95
|
Bedrijfsresultaat (EBIT)
1 |
4,754
|
6,166
|
6,838
|
2,684
|
4,406
|
3,937
|
5,304
|
5,217
|
4,733
|
4,312
|
7,45
|
6,9
|
16,85
|
5,9
|
Operationele Marge
|
20,98%
|
23,76%
|
25,68%
|
16,27%
|
18,67%
|
16,57%
|
23,72%
|
25,19%
|
17,8%
|
18,11%
|
25,55%
|
28,02%
|
40,7%
|
21,68%
|
Resultaat voor belastingen (EBT)
1 |
1,346
|
9,696
|
-
|
6,351
|
6,638
|
30,3
|
7,902
|
8,147
|
7,608
|
16,39
|
4,1
|
2,9
|
20,9
|
6
|
Nettowinst (verlies)
1 |
0,087
|
6,541
|
4,158
|
4,516
|
4,831
|
22
|
5,621
|
5,813
|
6,408
|
11,59
|
3
|
2,2
|
15,3
|
4,4
|
Nettomarge
|
0,38%
|
25,21%
|
15,61%
|
27,38%
|
20,48%
|
92,62%
|
25,14%
|
28,07%
|
24,1%
|
48,68%
|
10,29%
|
8,93%
|
36,96%
|
16,17%
|
WPA
2 |
0,0100
|
0,3900
|
0,2500
|
0,2700
|
0,2900
|
1,300
|
0,3300
|
0,3400
|
0,3700
|
0,6800
|
0,2000
|
0,1300
|
0,8900
|
0,2500
|
Dividend per aandeel
2 |
0,2900
|
0,2900
|
0,2900
|
0,2900
|
0,2900
|
0,2900
|
0,2900
|
0,2900
|
0,3700
|
0,2900
|
0,2900
|
0,2900
|
0,2900
|
0,2900
|
Datum van publicatie
|
27-10-21
|
09-02-22
|
04-05-22
|
27-07-22
|
26-10-22
|
08-02-23
|
03-05-23
|
26-07-23
|
01-11-23
|
07-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
93,3
|
90,9
|
93,6
|
102
|
96,2
|
91
|
86,9
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,952
x
|
4,232
x
|
4,161
x
|
5,59
x
|
4,674
x
|
3,154
x
|
3,433
x
|
Free Cash Flow
1 |
-4,23
|
20,3
|
15,9
|
14,9
|
9,79
|
32,5
|
17,7
|
ROE (netto-inkomsten/eigen vermogen)
|
6%
|
7,61%
|
6,39%
|
6,28%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
17,20
|
17,60
|
17,50
|
18,00
|
-
|
19,00
|
18,90
|
Cashflow per aandeel
|
-
|
1,240
|
0,9700
|
0,9100
|
-
|
-
|
-
|
Capex
1 |
0,09
|
0,35
|
0,33
|
0,38
|
0,62
|
0,8
|
0,8
|
Capex/omzet
|
0,09%
|
0,39%
|
0,35%
|
0,42%
|
0,66%
|
0,65%
|
0,72%
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
09-02-22
|
08-02-23
|
07-02-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
17,17
CAD Gemiddelde koersdoel
18,83
CAD Spread / Gemiddelde doel +9,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,12% | 216 mln. | | -9,49% | 6,99 mld. | | -.--% | 1,39 mld. | | -20,28% | 1,23 mld. | | +13,58% | 927 mln. | | -24,11% | 512 mln. | | -22,46% | 342 mln. | | +18,25% | 266 mln. | | +41,76% | 262 mln. | | -34,96% | 261 mln. |
Bos- en houtproducten - Andere
|