Beurs gesloten -
Abu Dhabi Securities Exchange
12:57:11 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,8
AED
|
-2,78%
|
|
-6,35%
|
-20,00%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
161.905
|
148.413
|
385.649
|
393.520
|
314.816
|
-
|
-
|
Bedrijfswaarde
1 |
228.286
|
204.637
|
436.969
|
440.674
|
314.816
|
314.816
|
314.816
|
K/w-verhouding
|
-
|
-
|
49
x
|
23,3
x
|
40
x
|
34,1
x
|
31,5
x
|
Dividendrendement
|
-
|
2,08%
|
0,87%
|
1,17%
|
2,04%
|
2,36%
|
2,54%
|
Marktkapitalisatie/omzet
|
6,75
x
|
3,25
x
|
7,72
x
|
7,61
x
|
5,52
x
|
5,18
x
|
5,01
x
|
Bedrijfswaarde/omzet
|
6,75
x
|
3,25
x
|
7,72
x
|
7,61
x
|
5,52
x
|
5,18
x
|
5,01
x
|
Bedrijfswaarde/EBITDA
|
14,8
x
|
7,14
x
|
18,6
x
|
20,2
x
|
14,7
x
|
13,8
x
|
13,4
x
|
Bedrijfswaarde/FCF
|
19.130.968
x
|
9.026.473
x
|
21.584.459
x
|
26.178.813
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
2,25
x
|
5,48
x
|
4,77
x
|
3,69
x
|
3,57
x
|
3,46
x
|
Aantal aandelen (in duizenden)
|
112.434.250
|
112.434.250
|
112.434.250
|
112.434.250
|
112.434.250
|
-
|
-
|
Referentieprijs
2 |
1,440
|
1,320
|
3,430
|
3,500
|
2,800
|
2,800
|
2,800
|
Datum van publicatie
|
14-02-21
|
11-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.588
|
23.985
|
45.690
|
49.967
|
51.717
|
57.021
|
60.820
|
62.836
|
EBITDA
1 |
-
|
10.926
|
20.781
|
20.694
|
19.451
|
21.383
|
22.808
|
23.564
|
Bedrijfsresultaat (EBIT)
1 |
-
|
5.309
|
9.662
|
11.115
|
10.198
|
11.786
|
13.098
|
13.742
|
Operationele Marge
|
-
|
22,13%
|
21,15%
|
22,24%
|
19,72%
|
20,67%
|
21,54%
|
21,87%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
8.338
|
19.431
|
9.578
|
11.123
|
11.999
|
Nettowinst (verlies)
1 |
234
|
-
|
5.960
|
8.030
|
16.647
|
8.105
|
-
|
-
|
Nettomarge
|
1,33%
|
-
|
13,04%
|
16,07%
|
32,19%
|
14,21%
|
-
|
-
|
WPA
2 |
0,0400
|
-
|
-
|
0,0700
|
0,1500
|
0,0700
|
0,0820
|
0,0890
|
Free Cash Flow
|
-
|
8.463
|
16.442
|
17.867
|
15.032
|
-
|
-
|
-
|
FCF-marge
|
-
|
35,28%
|
35,99%
|
35,76%
|
29,07%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
77,46%
|
79,12%
|
86,34%
|
77,28%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
275,87%
|
222,5%
|
90,3%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,0275
|
0,0300
|
0,0410
|
0,0570
|
0,0660
|
0,0710
|
Datum van publicatie
|
05-02-20
|
14-02-21
|
11-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
|
13.013
|
13.139
|
-
|
12.739
|
12.174
|
-
|
EBITDA
|
-
|
16.120
|
5.205
|
4.839
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
3.142
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
24,15%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
1.592
|
2.098
|
Nettomarge
|
-
|
-
|
-
|
-
|
13,08%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-08-22
|
15-05-23
|
14-08-23
|
13-11-23
|
14-02-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
66.381
|
56.224
|
51.320
|
47.154
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
6,076
x
|
2,706
x
|
2,48
x
|
2,424
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
8.463
|
16.442
|
17.867
|
15.032
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
6,79%
|
9,33%
|
11,8%
|
21,8%
|
8,8%
|
9,9%
|
10,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
4,44%
|
8,86%
|
4,2%
|
4,9%
|
5,3%
|
Totale activa
1 |
-
|
-
|
-
|
180.852
|
187.811
|
192.976
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
0,5900
|
0,6300
|
0,7300
|
0,7600
|
0,7900
|
0,8100
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
2.250
|
3.851
|
4.012
|
5.086
|
3.000
|
3.000
|
3.000
|
Capex/omzet
|
-
|
9,38%
|
8,43%
|
8,03%
|
9,83%
|
5,26%
|
4,93%
|
4,77%
|
Datum van publicatie
|
05-02-20
|
14-02-21
|
11-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
-
|
Laatste slotkoers
2,8
AED Gemiddelde koersdoel
2,53
AED Spread / Gemiddelde doel -9,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,00% | 85,7 mld. | | +54,09% | 81,88 mld. | | -0,90% | 48,58 mld. | | -4,56% | 45,12 mld. | | +1,14% | 41,62 mld. | | +2,14% | 34,6 mld. | | +10,91% | 33,81 mld. | | -21,83% | 25,56 mld. | | -10,00% | 23,21 mld. | | +1,68% | 22,17 mld. |
Multiline-Nutsvoorzieningen
|