slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
141,3
ZAR
|
+2,18%
|
|
+0,95%
|
-13,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
124.099
|
99.319
|
126.613
|
161.047
|
143.441
|
117.179
|
-
|
-
|
Bedrijfswaarde
1 |
124.099
|
99.319
|
126.613
|
161.047
|
143.441
|
117.179
|
117.179
|
117.179
|
K/w-verhouding
|
7,89
x
|
12,7
x
|
7,14
x
|
7,94
x
|
-
|
5,22
x
|
4,6
x
|
4,21
x
|
Dividendrendement
|
7,54%
|
-
|
5,15%
|
6,7%
|
-
|
10,6%
|
12%
|
12,9%
|
Marktkapitalisatie/omzet
|
1,55
x
|
1,22
x
|
1,47
x
|
1,63
x
|
1,37
x
|
1,04
x
|
0,99
x
|
0,93
x
|
Bedrijfswaarde/omzet
|
1,55
x
|
1,22
x
|
1,47
x
|
1,63
x
|
1,37
x
|
1,04
x
|
0,99
x
|
0,93
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,18
x
|
0,91
x
|
0,98
x
|
1,19
x
|
-
|
0,77
x
|
0,71
x
|
0,66
x
|
Aantal aandelen (in duizenden)
|
831.205
|
828.628
|
829.979
|
830.567
|
876.192
|
829.055
|
-
|
-
|
Referentieprijs
2 |
149,3
|
119,9
|
152,6
|
193,9
|
163,7
|
141,3
|
141,3
|
141,3
|
Datum van publicatie
|
11-03-20
|
15-03-21
|
14-03-22
|
12-03-23
|
10-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
79.961
|
81.382
|
85.906
|
98.874
|
104.530
|
112.144
|
118.851
|
126.109
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
31.711
|
33.568
|
38.461
|
47.967
|
-
|
49.197
|
50.670
|
52.829
|
Operationele Marge
|
39,66%
|
41,25%
|
44,77%
|
48,51%
|
-
|
43,87%
|
42,63%
|
41,89%
|
Resultaat voor belastingen (EBT)
1 |
24.116
|
12.963
|
26.724
|
30.802
|
-
|
32.989
|
37.246
|
39.753
|
Nettowinst (verlies)
1 |
16.003
|
7.912
|
17.763
|
20.555
|
-
|
22.768
|
26.168
|
28.466
|
Nettomarge
|
20,01%
|
9,72%
|
20,68%
|
20,79%
|
-
|
20,3%
|
22,02%
|
22,57%
|
WPA
2 |
18,92
|
9,402
|
21,36
|
24,43
|
-
|
27,08
|
30,76
|
33,56
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
11,25
|
-
|
7,850
|
13,00
|
-
|
14,96
|
16,97
|
18,23
|
Datum van publicatie
|
11-03-20
|
15-03-21
|
14-03-22
|
12-03-23
|
10-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
---|
Omzet
1 |
40.890
|
40.078
|
41.304
|
41.210
|
44.676
|
46.945
|
51.929
|
52.307
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
17.422
|
16.146
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
43,47%
|
39,09%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
10.210
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
1.443
|
-
|
8.607
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
3,6%
|
-
|
20,89%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
3,100
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-03-20
|
24-08-20
|
15-03-21
|
16-08-21
|
14-03-22
|
17-08-22
|
12-03-23
|
14-08-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,8%
|
7,2%
|
14,5%
|
15,6%
|
-
|
15,1%
|
15,7%
|
15,9%
|
ROA (netto-inkomsten/totale activa)
|
1,2%
|
0,52%
|
1,12%
|
1,18%
|
-
|
1,17%
|
1,19%
|
1,19%
|
Totale activa
1 |
1.333.583
|
1.521.538
|
1.585.982
|
1.741.949
|
-
|
1.949.354
|
2.202.685
|
2.392.073
|
Nettoactief per aandeel
2 |
126,0
|
131,0
|
156,0
|
163,0
|
-
|
183,0
|
199,0
|
215,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-03-20
|
15-03-21
|
14-03-22
|
12-03-23
|
10-03-24
|
-
|
-
|
-
|
Laatste slotkoers
141,3
ZAR Gemiddelde koersdoel
189
ZAR Spread / Gemiddelde doel +33,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,66% | 6,22 mld. | | -10,40% | 82,67 mld. | | -13,56% | 18,91 mld. | | +10,53% | 13,78 mld. | | +36,45% | 8,38 mld. | | -1,55% | 4,43 mld. | | +23,36% | 4,36 mld. | | -16,03% | 3,13 mld. | | -6,71% | 2,57 mld. | | -21,38% | 2,55 mld. |
Retail & Hypotheekbanken
|