slotkoers
Korea S.E.
00:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12.310
KRW
|
+3,45%
|
|
+1,65%
|
-16,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
69.256
|
114.319
|
163.503
|
134.259
|
196.602
|
158.718
|
-
|
-
|
Bedrijfswaarde
1 |
69.221
|
114.273
|
163.453
|
134.220
|
196.602
|
158.718
|
158.718
|
158.718
|
K/w-verhouding
|
-13,7
x
|
-42,8
x
|
44,1
x
|
14,3
x
|
-82,6
x
|
23,8
x
|
14,1
x
|
11,4
x
|
Dividendrendement
|
1,34%
|
0,81%
|
0,57%
|
0,69%
|
0,34%
|
0,41%
|
0,41%
|
0,41%
|
Marktkapitalisatie/omzet
|
0,56
x
|
0,92
x
|
1,11
x
|
0,82
x
|
1,57
x
|
1,09
x
|
0,97
x
|
0,88
x
|
Bedrijfswaarde/omzet
|
0,56
x
|
0,92
x
|
1,11
x
|
0,82
x
|
1,57
x
|
1,09
x
|
0,97
x
|
0,88
x
|
Bedrijfswaarde/EBITDA
|
18,9
x
|
36,7
x
|
23,3
x
|
7,94
x
|
132
x
|
11,3
x
|
8,35
x
|
7,56
x
|
Bedrijfswaarde/FCF
|
12,8
x
|
39,1
x
|
231
x
|
-14,3
x
|
-16,1
x
|
52,9
x
|
26,5
x
|
22,7
x
|
FCF Yield
|
7,8%
|
2,56%
|
0,43%
|
-7,01%
|
-6,22%
|
1,89%
|
3,78%
|
4,41%
|
Price to Book
|
0,68
x
|
1,14
x
|
1,55
x
|
1,15
x
|
1,74
x
|
1,37
x
|
1,25
x
|
1,14
x
|
Aantal aandelen (in duizenden)
|
13.293
|
13.293
|
13.293
|
13.293
|
13.293
|
13.293
|
-
|
-
|
Referentieprijs
2 |
5.210
|
8.600
|
12.300
|
10.100
|
14.790
|
12.310
|
12.310
|
12.310
|
Datum van publicatie
|
14-02-20
|
04-02-21
|
14-02-22
|
13-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
123,3
|
124,6
|
147,7
|
164,7
|
125
|
145
|
164
|
181
|
EBITDA
1 |
3,658
|
3,116
|
7,023
|
16,9
|
1,484
|
14
|
19
|
21
|
Bedrijfsresultaat (EBIT)
1 |
-2,321
|
-1,883
|
3,054
|
11,29
|
-4,712
|
8
|
14
|
17
|
Operationele Marge
|
-1,88%
|
-1,51%
|
2,07%
|
6,86%
|
-3,77%
|
5,52%
|
8,54%
|
9,39%
|
Resultaat voor belastingen (EBT)
1 |
-1,434
|
-0,6413
|
5,843
|
11,38
|
-4,345
|
8
|
14
|
18
|
Nettowinst (verlies)
1 |
-5,058
|
-2,383
|
3,705
|
9,359
|
-2,373
|
7
|
12
|
14
|
Nettomarge
|
-4,1%
|
-1,91%
|
2,51%
|
5,68%
|
-1,9%
|
4,83%
|
7,32%
|
7,73%
|
WPA
2 |
-381,0
|
-201,0
|
279,0
|
704,0
|
-179,0
|
518,0
|
875,0
|
1.080
|
Free Cash Flow
3 |
5.402
|
2.927
|
707,8
|
-9.405
|
-12.237
|
3.000
|
6.000
|
7.000
|
FCF-marge
|
4.380,54%
|
2.350,07%
|
479,26%
|
-5.710,78%
|
-9.787,33%
|
2.068,97%
|
3.658,54%
|
3.867,4%
|
Kasstroomconversie (ebitda)
|
147.692,48%
|
93.930,6%
|
10.077,6%
|
-
|
-
|
21.428,57%
|
31.578,95%
|
33.333,33%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
19.101,53%
|
-
|
-
|
42.857,14%
|
50.000%
|
50.000%
|
Dividend per aandeel
2 |
70,00
|
70,00
|
70,00
|
70,00
|
50,00
|
50,00
|
50,00
|
50,00
|
Datum van publicatie
|
14-02-20
|
04-02-21
|
14-02-22
|
13-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
37,78
|
38,15
|
42,42
|
45,6
|
41,4
|
35,29
|
34,31
|
32,45
|
30,91
|
27,35
|
29,6
|
38
|
42
|
33
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
0,928
|
-0,1536
|
3,178
|
5,944
|
3,114
|
-0,9439
|
-0,211
|
-1,301
|
-0,7856
|
-2,414
|
-1,545
|
2
|
5
|
3
|
Operationele Marge
|
2,46%
|
-0,4%
|
7,49%
|
13,04%
|
7,52%
|
-2,68%
|
-0,61%
|
-4,01%
|
-2,54%
|
-8,82%
|
-5,22%
|
5,26%
|
11,9%
|
9,09%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-21
|
14-02-22
|
04-05-22
|
05-08-22
|
04-11-22
|
13-02-23
|
12-05-23
|
10-08-23
|
14-11-23
|
14-02-24
|
13-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
34,9
|
46,1
|
50,3
|
38,7
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.402
|
2.927
|
708
|
-9.405
|
-12.237
|
3.000
|
6.000
|
7.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-4,36%
|
-2,35%
|
3,61%
|
8,41%
|
-2,06%
|
5,9%
|
9,3%
|
10,5%
|
ROA (netto-inkomsten/totale activa)
|
-3,75%
|
-1,96%
|
2,81%
|
6,47%
|
-1,62%
|
4,6%
|
7,1%
|
7,9%
|
Totale activa
2 |
134,8
|
121,7
|
131,8
|
144,6
|
146,3
|
152,2
|
169
|
177,2
|
Nettoactief per aandeel
3 |
7.706
|
7.513
|
7.933
|
8.801
|
8.521
|
8.990
|
9.815
|
10.845
|
Cashflow per aandeel
3 |
-
|
-
|
881,0
|
798,0
|
241,0
|
970,0
|
1.262
|
1.412
|
Capex
2 |
0,58
|
4,33
|
11
|
20
|
15,4
|
6
|
8
|
10
|
Capex/omzet
|
0,47%
|
3,48%
|
7,45%
|
12,15%
|
12,35%
|
4,14%
|
4,88%
|
5,52%
|
Datum van publicatie
|
14-02-20
|
04-02-21
|
14-02-22
|
13-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Gemiddeld advies Accumuleren Laatste slotkoers
12.310
KRW Gemiddelde koersdoel
15.000
KRW Spread / Gemiddelde doel +21,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,77% | 121 mln. | | +32,93% | 79,11 mld. | | +64,11% | 73,92 mld. | | -4,44% | 34,26 mld. | | -7,81% | 31,58 mld. | | -9,40% | 13,91 mld. | | -7,26% | 10,62 mld. | | +11,21% | 10,05 mld. | | -7,65% | 9,78 mld. | | +34,00% | 8,89 mld. |
Elektronische reparatiediensten
|