Beurs gesloten -
Borsa Italiana
17:44:59 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,79
EUR
|
-0,06%
|
|
+3,53%
|
-3,68%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.199
|
4.056
|
5.240
|
3.900
|
5.824
|
5.609
|
-
|
-
|
Bedrijfswaarde
1 |
8.366
|
7.528
|
9.353
|
8.158
|
5.824
|
11.263
|
11.134
|
11.433
|
K/w-verhouding
|
13,4
x
|
11,1
x
|
10,4
x
|
9,72
x
|
-
|
9,55
x
|
10,8
x
|
11,5
x
|
Dividendrendement
|
4,64%
|
6,13%
|
4,79%
|
6,82%
|
-
|
5,55%
|
5,64%
|
5,72%
|
Marktkapitalisatie/omzet
|
0,71
x
|
0,59
x
|
0,45
x
|
0,17
x
|
0,39
x
|
0,4
x
|
0,42
x
|
0,45
x
|
Bedrijfswaarde/omzet
|
1,14
x
|
1,1
x
|
0,81
x
|
0,35
x
|
0,39
x
|
0,8
x
|
0,83
x
|
0,92
x
|
Bedrijfswaarde/EBITDA
|
6,78
x
|
6,25
x
|
6,55
x
|
5,42
x
|
-
|
5,57
x
|
5,68
x
|
5,44
x
|
Bedrijfswaarde/FCF
|
27,4
x
|
215
x
|
26,3
x
|
20,2
x
|
-
|
106
x
|
147
x
|
52,7
x
|
FCF Yield
|
3,65%
|
0,46%
|
3,8%
|
4,95%
|
-
|
0,94%
|
0,68%
|
1,9%
|
Price to Book
|
1,58
x
|
1,16
x
|
1,43
x
|
1
x
|
-
|
1,22
x
|
1,15
x
|
1,13
x
|
Aantal aandelen (in duizenden)
|
3.109.184
|
3.109.184
|
3.046.750
|
3.132.905
|
3.132.905
|
3.132.905
|
-
|
-
|
Referentieprijs
2 |
1,672
|
1,304
|
1,720
|
1,245
|
1,859
|
1,790
|
1,790
|
1,790
|
Datum van publicatie
|
19-03-20
|
18-03-21
|
17-03-22
|
16-03-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.324
|
6.862
|
11.549
|
23.166
|
14.758
|
13.998
|
13.403
|
12.378
|
EBITDA
1 |
1.234
|
1.204
|
1.428
|
1.505
|
-
|
2.022
|
1.960
|
2.103
|
Bedrijfsresultaat (EBIT)
1 |
687
|
550
|
660
|
687
|
-
|
1.046
|
930,7
|
938
|
Operationele Marge
|
9,38%
|
8,02%
|
5,71%
|
2,97%
|
-
|
7,47%
|
6,94%
|
7,58%
|
Resultaat voor belastingen (EBT)
1 |
581
|
469
|
590
|
756
|
-
|
874
|
787,1
|
759
|
Nettowinst (verlies)
1 |
389
|
364
|
504
|
401
|
-
|
587,6
|
519,8
|
490,3
|
Nettomarge
|
5,31%
|
5,3%
|
4,36%
|
1,73%
|
-
|
4,2%
|
3,88%
|
3,96%
|
WPA
2 |
0,1249
|
0,1171
|
0,1651
|
0,1281
|
-
|
0,1876
|
0,1657
|
0,1560
|
Free Cash Flow
1 |
305
|
35
|
355
|
404
|
-
|
106
|
75,5
|
217
|
FCF-marge
|
4,16%
|
0,51%
|
3,07%
|
1,74%
|
-
|
0,76%
|
0,56%
|
1,75%
|
Kasstroomconversie (ebitda)
|
24,72%
|
2,91%
|
24,86%
|
26,84%
|
-
|
5,24%
|
3,85%
|
10,32%
|
Kasstroomconversie (nettowinst)
|
78,41%
|
9,62%
|
70,44%
|
100,75%
|
-
|
18,04%
|
14,52%
|
44,26%
|
Dividend per aandeel
2 |
0,0775
|
0,0800
|
0,0824
|
0,0849
|
-
|
0,0993
|
0,1010
|
0,1025
|
Datum van publicatie
|
19-03-20
|
18-03-21
|
17-03-22
|
16-03-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
|
3.181
|
4.060
|
2.396
|
5.092
|
5.540
|
4.248
|
9.788
|
7.081
|
6.297
|
5.131
|
2.858
|
-
|
2.963
|
3.806
|
-
|
EBITDA
1 |
559
|
690
|
269
|
469
|
389
|
319
|
708
|
440
|
357
|
500
|
380
|
880
|
474
|
-
|
640
|
Bedrijfsresultaat (EBIT)
1 |
281
|
355
|
99
|
206
|
183
|
152
|
335
|
226
|
126
|
288
|
159
|
447
|
235
|
-
|
409,5
|
Operationele Marge
|
8,83%
|
8,74%
|
4,13%
|
4,05%
|
3,3%
|
3,58%
|
3,42%
|
3,19%
|
2%
|
5,61%
|
5,56%
|
-
|
7,93%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
243
|
329
|
78
|
179
|
168
|
294
|
462
|
201
|
93
|
254
|
125
|
379
|
200
|
-
|
387
|
Nettowinst (verlies)
1 |
154
|
340
|
54
|
110
|
201
|
127
|
328
|
133
|
-60
|
173
|
107
|
280
|
145
|
-
|
263
|
Nettomarge
|
4,84%
|
8,37%
|
2,25%
|
2,16%
|
3,63%
|
2,99%
|
3,35%
|
1,88%
|
-0,95%
|
3,37%
|
3,74%
|
-
|
4,89%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-07-20
|
30-07-21
|
11-11-21
|
17-03-22
|
12-05-22
|
29-07-22
|
29-07-22
|
11-11-22
|
16-03-23
|
11-05-23
|
28-07-23
|
28-07-23
|
14-11-23
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.167
|
3.472
|
4.113
|
4.258
|
-
|
5.654
|
5.525
|
5.824
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,566
x
|
2,884
x
|
2,88
x
|
2,829
x
|
-
|
2,796
x
|
2,819
x
|
2,769
x
|
Free Cash Flow
1 |
305
|
35
|
355
|
404
|
-
|
106
|
75,5
|
217
|
ROE (netto-inkomsten/eigen vermogen)
|
12,1%
|
10,7%
|
13%
|
11,1%
|
-
|
13%
|
10,6%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1,060
|
1,120
|
1,200
|
1,240
|
-
|
1,470
|
1,550
|
1,590
|
Cashflow per aandeel
2 |
0,3000
|
0,1900
|
0,3700
|
0,4100
|
-
|
0,5100
|
-
|
-
|
Capex
1 |
627
|
738
|
1.074
|
1.240
|
-
|
1.450
|
1.478
|
1.550
|
Capex/omzet
|
8,56%
|
10,75%
|
9,3%
|
5,35%
|
-
|
10,36%
|
11,03%
|
12,52%
|
Datum van publicatie
|
19-03-20
|
18-03-21
|
17-03-22
|
16-03-23
|
-
|
-
|
-
|
-
|
Laatste slotkoers
1,79
EUR Gemiddelde koersdoel
2,02
EUR Spread / Gemiddelde doel +12,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,68% | 5,99 mld. | | +8,64% | 136 mld. | | +4,41% | 80,06 mld. | | -2,19% | 77,98 mld. | | +0,69% | 75,38 mld. | | -8,92% | 66,47 mld. | | +61,15% | 59,36 mld. | | +4,97% | 44,9 mld. | | +7,34% | 42,26 mld. | | 0,00% | 41,94 mld. |
Elektriciteitsbedrijven - Andere
|